company

HOLM SKOGSDRIFT AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

64,15 %

Current Ratio

5,22

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 894 000	3 860 000	3 811 000	4 911 000
Net Income	2 548 000	464 000	−46 000	660 000
Total Assets	4 877 000	1 876 000	1 810 000	1 846 000
Total Equity	3 972 000	1 425 000	1 111 000	1 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 894 000	3 860 000	3 811 000	4 911 000
Expenditure	3 649 000	3 395 000	3 858 000	4 250 000
Operating Profit	3 245 000	464 000	−46 000	660 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Earnings Before Tax	3 238 000	464 000	−46 000	660 000
Tax	691 000	0	0	0
Net Income	2 548 000	464 000	−46 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	642 000	307 000	190 000	111 000
Total Current Assets	4 235 000	1 569 000	1 620 000	1 736 000
Total Assets	4 877 000	1 876 000	1 810 000	1 846 000
Total Retained Equity	3 672 000	1 125 000	811 000	857 000
Total Equity	3 972 000	1 425 000	1 111 000	1 157 000
Total Long-Term Debt	94 000	0	0	0
Total Current Debt	811 000	453 000	699 000	690 000
Total Equity and Debt	4 877 000	1 878 000	1 810 000	1 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 894 000	3 310 000	3 811 000	4 911 000
Other Income	0	550 000	0	0
Revenue	6 894 000	3 860 000	3 811 000	4 911 000
Cost of Goods Sold	0	0	79 000	64 000
Salary Costs	1 379 000	1 280 000	1 301 000	1 800 000
Depreciation	127 000	87 000	33 000	75 000
Impairment	0	0	0	0
Expenditure	3 649 000	3 395 000	3 858 000	4 250 000
Operating Profit	3 245 000	464 000	−46 000	660 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Dividends	0	150 000	0	0
Net Income	2 548 000	464 000	−46 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	585 000	228 000	101 000	0
Fixtures	57 000	79 000	8 000	32 000
Total Tangible Assets	642 000	307 000	109 000	32 000
Total Fiancial Fixed Assets	0	0	81 000	79 000
Total Fixed Assets	642 000	307 000	190 000	111 000
Stock	0	0	0	0
Total Investments	960 000	934 000	0	0
Cash, Bank	60 000	48 000	658 000	415 000
Total Current Assets	4 235 000	1 569 000	1 620 000	1 736 000
Total Assets	4 877 000	1 876 000	1 810 000	1 846 000
Total Equity	3 972 000	1 425 000	1 111 000	1 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	0	0	0
Creditors	0	0	240 000	0
Unpaid Taxes	101 000	198 000	150 000	242 000
Dividends	0	150 000	0	0
Other Current Debt	113 000	105 000	309 000	448 000
Total Current Debt	811 000	453 000	699 000	690 000
Total Equity and Debt	4 877 000	1 878 000	1 810 000	1 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,15 %	32,56 %	−4,14 %	57,04 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	47,07 %	12,02 %	−1,21 %	13,44 %
Current Ratio	5,22	3,46	2,32	2,52
Quick Ratio	5,22	3,46	2,32	2,52
Equity Ratio	0,81	0,76	0,61	0,63
Gross Profit Margin	100 %	100 %	97,93 %	98,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English