STRANDGATA 19 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

−81,2 %

Current Ratio

5,16

Debt-to-Equity Ratio

4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	623 000	673 000	472 000
Net Income	−678 000	232 000	339 000	−197 000
Total Assets	4 779 000	5 165 000	4 381 000	4 116 000
Total Equity	835 000	1 513 000	1 281 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	623 000	673 000	472 000
Expenditure	1 157 000	291 000	220 000	809 000
Operating Profit	−524 000	332 000	452 000	−338 000
Financial Income	0	0	0	253 000
Financial Costs	153 000	99 000	113 000	112 000
Financial Balance	−153 000	−99 000	−113 000	141 000
Earnings Before Tax	−678 000	232 000	339 000	−197 000
Tax	0	0	0	0
Net Income	−678 000	232 000	339 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 284 000	4 613 000	3 853 000	3 904 000
Total Current Assets	495 000	552 000	528 000	211 000
Total Assets	4 779 000	5 165 000	4 381 000	4 116 000
Total Retained Equity	606 000	1 283 000	1 051 000	712 000
Total Equity	835 000	1 513 000	1 281 000	941 000
Total Long-Term Debt	3 848 000	3 513 000	2 917 000	3 064 000
Total Current Debt	96 000	139 000	183 000	110 000
Total Equity and Debt	4 779 000	5 165 000	4 381 000	4 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	633 000	623 000	673 000	472 000
Revenue	633 000	623 000	673 000	472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	70 000	70 000	64 000
Impairment	0	0	0	0
Expenditure	1 157 000	291 000	220 000	809 000
Operating Profit	−524 000	332 000	452 000	−338 000
Financial Income	0	0	0	253 000
Financial Costs	153 000	99 000	113 000	112 000
Financial Balance	−153 000	−99 000	−113 000	141 000
Dividends	0	0	0	0
Net Income	−678 000	232 000	339 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 184 000	4 558 000	3 773 000	3 818 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	56 000	81 000	87 000
Total Tangible Assets	4 284 000	4 613 000	3 853 000	3 904 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 284 000	4 613 000	3 853 000	3 904 000
Stock	0	0	0	0
Total Investments	198 000	168 000	138 000	108 000
Cash, Bank	96 000	67 000	60 000	31 000
Total Current Assets	495 000	552 000	528 000	211 000
Total Assets	4 779 000	5 165 000	4 381 000	4 116 000
Total Equity	835 000	1 513 000	1 281 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 848 000	3 513 000	2 917 000	3 064 000
Creditors	11 000	23 000	23 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	116 000	160 000	69 000
Total Current Debt	96 000	139 000	183 000	110 000
Total Equity and Debt	4 779 000	5 165 000	4 381 000	4 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,2 %	15,33 %	26,46 %	−20,94 %
Debt-to-Equity Ratio	4,61	2,32	2,28	3,26
Operating Profit Margin	−82,78 %	53,29 %	67,16 %	−71,61 %
Current Ratio	5,16	3,97	2,89	1,92
Quick Ratio	5,16	3,97	2,89	1,92
Equity Ratio	0,17	0,29	0,29	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %