HARALD TANNUM REGNSKAP OG RÅDGIVNING

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

1 500 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	41 000	39 000	37 000
Net Income	15 000	14 000	17 000	16 000
Total Assets	1 000	1 000	1 000	8 000
Total Equity	1 000	1 000	1 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	41 000	39 000	37 000
Expenditure	21 000	28 000	22 000	21 000
Operating Profit	15 000	14 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	14 000	17 000	16 000
Tax	0	0	0	0
Net Income	15 000	14 000	17 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	1 000	1 000	8 000
Total Assets	1 000	1 000	1 000	8 000
Total Retained Equity	1 000	1 000	1 000	8 000
Total Equity	1 000	1 000	1 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	1 000	1 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	41 000	39 000	37 000
Other Income	0	0	0	0
Revenue	37 000	41 000	39 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	28 000	22 000	21 000
Operating Profit	15 000	14 000	17 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	14 000	17 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	8 000
Total Current Assets	1 000	1 000	1 000	8 000
Total Assets	1 000	1 000	1 000	8 000
Total Equity	1 000	1 000	1 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 000	1 000	1 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 500 %	1 400 %	1 700 %	200 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,54 %	34,15 %	43,59 %	43,24 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %