SAMEIE MANGLERUDVEIEN 62-148 GRENDALAG

0179 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2014	2013	2012	2011
Revenue	897 000	827 000	854 000	898 000
Net Income	0	0	0	0
Total Assets	476 000	48 000	23 000	9 000
Total Equity	0	0	0	0

Income (NOK)	2014	2013	2012	2011
Revenue	897 000	827 000	854 000	898 000
Expenditure	897 000	828 000	854 000	897 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	476 000	48 000	23 000	9 000
Total Assets	476 000	48 000	23 000	9 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	476 000	48 000	23 000	9 000
Total Equity and Debt	476 000	48 000	23 000	9 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	897 000	827 000	854 000	898 000
Revenue	897 000	827 000	854 000	898 000
Cost of Goods Sold	0	2 000	10 000	12 000
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	897 000	828 000	854 000	897 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	48 000	23 000	2 000
Total Current Assets	476 000	48 000	23 000	9 000
Total Assets	476 000	48 000	23 000	9 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	218 000	7 000	12 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	258 000	41 000	11 000	0
Total Current Debt	476 000	48 000	23 000	9 000
Total Equity and Debt	476 000	48 000	23 000	9 000

Financial indicators	2014	2013	2012	2011
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	99,76 %	98,83 %	98,66 %

Rotate your device to see the full table