LEGEKONTORET PÅ TOLVSRØD ANS

3152 TOLVSRØD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	3 202 000	3 244 000	3 146 000	3 068 000
Net Income	0	0	0	0
Total Assets	402 000	250 000	251 000	272 000
Total Equity	134 000	66 000	73 000	99 000

Income (NOK)	2018	2017	2016	2015
Revenue	3 202 000	3 244 000	3 146 000	3 068 000
Expenditure	3 201 000	3 244 000	3 143 000	3 065 000
Operating Profit	1 000	0	3 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	3 000
Financial Balance	−1 000	0	−3 000	−3 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	106 000	132 000	166 000	151 000
Total Current Assets	296 000	117 000	85 000	121 000
Total Assets	402 000	250 000	251 000	272 000
Total Retained Equity	134 000	66 000	73 000	99 000
Total Equity	134 000	66 000	73 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	184 000	178 000	173 000
Total Equity and Debt	402 000	250 000	251 000	272 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	3 202 000	3 244 000	3 146 000	3 068 000
Other Income	0	0	0	0
Revenue	3 202 000	3 244 000	3 146 000	3 068 000
Cost of Goods Sold	52 000	24 000	43 000	277 000
Salary Costs	1 882 000	1 846 000	1 780 000	1 738 000
Depreciation	26 000	34 000	53 000	51 000
Impairment	0	0	0	0
Expenditure	3 201 000	3 244 000	3 143 000	3 065 000
Operating Profit	1 000	0	3 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	3 000
Financial Balance	−1 000	0	−3 000	−3 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	132 000	166 000	151 000
Total Tangible Assets	106 000	132 000	166 000	151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	132 000	166 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	43 000	18 000	37 000
Total Current Assets	296 000	117 000	85 000	121 000
Total Assets	402 000	250 000	251 000	272 000
Total Equity	134 000	66 000	73 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	103 000	22 000	23 000	21 000
Dividends	0	0	0	0
Other Current Debt	166 000	162 000	155 000	152 000
Total Current Debt	269 000	184 000	178 000	173 000
Total Equity and Debt	402 000	250 000	251 000	272 000

Financial indicators	2018	2017	2016	2015
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,03 %	0 %	0,1 %	0,1 %
Current Ratio	1,1	0,64	0,48	0,7
Quick Ratio	1,1	0,64	0,48	0,7
Equity Ratio	0,33	0,26	0,29	0,36
Gross Profit Margin	98,38 %	99,26 %	98,63 %	90,97 %