PINNDALEN DA

6814 FØRDE

Finances

Share Ownership

Return on Equity

247,15 %

Current Ratio

Debt-to-Equity Ratio

4,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 356 000	747 000	1 830 000
Net Income	1 473 000	1 165 000	508 000	1 570 000
Total Assets	3 582 000	4 119 000	4 403 000	5 688 000
Total Equity	596 000	−876 000	−2 041 000	−1 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 356 000	747 000	1 830 000
Expenditure	33 000	37 000	27 000	29 000
Operating Profit	1 612 000	1 319 000	720 000	1 801 000
Financial Income	0	0	0	0
Financial Costs	139 000	155 000	212 000	230 000
Financial Balance	−139 000	−155 000	−212 000	−230 000
Earnings Before Tax	1 473 000	1 165 000	508 000	1 570 000
Tax	0	0	0	0
Net Income	1 473 000	1 165 000	508 000	1 570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 537 000	3 993 000	4 260 000	4 337 000
Total Current Assets	45 000	126 000	142 000	1 350 000
Total Assets	3 582 000	4 119 000	4 403 000	5 688 000
Total Retained Equity	596 000	−876 000	−2 041 000	−1 199 000
Total Equity	596 000	−876 000	−2 041 000	−1 199 000
Total Long-Term Debt	2 976 000	4 987 000	6 264 000	6 766 000
Total Current Debt	9 000	8 000	180 000	121 000
Total Equity and Debt	3 582 000	4 119 000	4 403 000	5 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 644 000	1 356 000	747 000	1 830 000
Revenue	1 644 000	1 356 000	747 000	1 830 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	37 000	27 000	29 000
Operating Profit	1 612 000	1 319 000	720 000	1 801 000
Financial Income	0	0	0	0
Financial Costs	139 000	155 000	212 000	230 000
Financial Balance	−139 000	−155 000	−212 000	−230 000
Dividends	0	0	0	0
Net Income	1 473 000	1 165 000	508 000	1 570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 537 000	3 993 000	4 260 000	4 337 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 537 000	3 993 000	4 260 000	4 337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 537 000	3 993 000	4 260 000	4 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	83 000	100 000	0
Total Current Assets	45 000	126 000	142 000	1 350 000
Total Assets	3 582 000	4 119 000	4 403 000	5 688 000
Total Equity	596 000	−876 000	−2 041 000	−1 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 976 000	4 987 000	6 264 000	6 766 000
Creditors	0	2 000	172 000	109 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	7 000	8 000	12 000
Total Current Debt	9 000	8 000	180 000	121 000
Total Equity and Debt	3 582 000	4 119 000	4 403 000	5 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	247,15 %	−132,99 %	−24,89 %	−130,94 %
Debt-to-Equity Ratio	4,99	−5,69	−3,07	−5,64
Operating Profit Margin	98,05 %	97,27 %	96,39 %	98,42 %
Current Ratio	5	15,75	0,79	11,16
Quick Ratio	5	15,75	0,79	11,16
Equity Ratio	0,17	−0,21	−0,46	−0,21
Gross Profit Margin	100 %	100 %	100 %	100 %