RUDSFLATA 11 AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

1,51 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 129 000	1 774 000	1 655 000	2 047 000
Net Income	49 000	−20 000	38 000	142 000
Total Assets	23 846 000	24 778 000	25 731 000	26 685 000
Total Equity	3 244 000	3 195 000	3 215 000	3 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 129 000	1 774 000	1 655 000	2 047 000
Expenditure	1 199 000	1 102 000	1 052 000	1 102 000
Operating Profit	931 000	672 000	603 000	945 000
Financial Income	0	0	0	0
Financial Costs	868 000	617 000	553 000	763 000
Financial Balance	−868 000	−617 000	−553 000	−763 000
Earnings Before Tax	63 000	55 000	50 000	182 000
Tax	14 000	75 000	12 000	40 000
Net Income	49 000	−20 000	38 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 738 000	24 771 000	25 724 000	26 678 000
Total Current Assets	108 000	7 000	7 000	7 000
Total Assets	23 846 000	24 778 000	25 731 000	26 685 000
Total Retained Equity	3 144 000	3 095 000	3 115 000	3 077 000
Total Equity	3 244 000	3 195 000	3 215 000	3 177 000
Total Long-Term Debt	406 000	469 000	441 000	527 000
Total Current Debt	20 197 000	21 114 000	22 075 000	22 981 000
Total Equity and Debt	23 846 000	24 778 000	25 731 000	26 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	1 774 000	1 655 000	2 047 000
Other Income	0	0	0	0
Revenue	2 129 000	1 774 000	1 655 000	2 047 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 033 000	954 000	954 000	954 000
Impairment	0	0	0	0
Expenditure	1 199 000	1 102 000	1 052 000	1 102 000
Operating Profit	931 000	672 000	603 000	945 000
Financial Income	0	0	0	0
Financial Costs	868 000	617 000	553 000	763 000
Financial Balance	−868 000	−617 000	−553 000	−763 000
Dividends	0	0	0	0
Net Income	49 000	−20 000	38 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 738 000	24 771 000	25 724 000	26 678 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 738 000	24 771 000	25 724 000	26 678 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 738 000	24 771 000	25 724 000	26 678 000
Stock	18 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	108 000	7 000	7 000	7 000
Total Assets	23 846 000	24 778 000	25 731 000	26 685 000
Total Equity	3 244 000	3 195 000	3 215 000	3 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	406 000	469 000	441 000	527 000
Creditors	27 000	14 000	14 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 092 000	255 000	373 000	0
Total Current Debt	20 197 000	21 114 000	22 075 000	22 981 000
Total Equity and Debt	23 846 000	24 778 000	25 731 000	26 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,51 %	−0,63 %	1,18 %	4,47 %
Debt-to-Equity Ratio	0,13	0,15	0,14	0,17
Operating Profit Margin	43,73 %	37,88 %	36,44 %	46,17 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,14	0,13	0,12	0,12
Gross Profit Margin	99,95 %	100 %	100 %	100 %