GREAT CONSULTING AS

0159 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 987 000	22 561 000	19 578 000	24 775 000
Net Income	0	1 045 000	407 000	1 607 000
Total Assets	14 015 000	14 012 000	13 356 000	13 660 000
Total Equity	7 091 000	7 090 000	6 046 000	5 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 987 000	22 561 000	19 578 000	24 775 000
Expenditure	24 881 000	21 155 000	18 971 000	22 665 000
Operating Profit	105 000	1 405 000	606 000	2 110 000
Financial Income	143 000	44 000	81 000	43 000
Financial Costs	236 000	109 000	164 000	95 000
Financial Balance	−93 000	−65 000	−83 000	−52 000
Earnings Before Tax	12 000	1 340 000	523 000	2 058 000
Tax	12 000	295 000	115 000	451 000
Net Income	0	1 045 000	407 000	1 607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	468 000	457 000	604 000	723 000
Total Current Assets	13 547 000	13 555 000	12 752 000	12 938 000
Total Assets	14 015 000	14 012 000	13 356 000	13 660 000
Total Retained Equity	6 575 000	6 574 000	5 530 000	5 123 000
Total Equity	7 091 000	7 090 000	6 046 000	5 639 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	6 925 000	6 922 000	7 310 000	8 020 000
Total Equity and Debt	14 015 000	14 012 000	13 356 000	13 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 987 000	22 561 000	19 208 000	24 689 000
Other Income	0	0	369 000	85 000
Revenue	24 987 000	22 561 000	19 578 000	24 775 000
Cost of Goods Sold	5 564 000	3 721 000	3 872 000	4 362 000
Salary Costs	14 341 000	12 625 000	10 437 000	12 275 000
Depreciation	121 000	121 000	121 000	90 000
Impairment	0	0	0	0
Expenditure	24 881 000	21 155 000	18 971 000	22 665 000
Operating Profit	105 000	1 405 000	606 000	2 110 000
Financial Income	143 000	44 000	81 000	43 000
Financial Costs	236 000	109 000	164 000	95 000
Financial Balance	−93 000	−65 000	−83 000	−52 000
Dividends	0	0	0	0
Net Income	0	1 045 000	407 000	1 607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	6 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	330 000	452 000	573 000	695 000
Total Tangible Assets	330 000	452 000	573 000	695 000
Total Fiancial Fixed Assets	130 000	0	28 000	28 000
Total Fixed Assets	468 000	457 000	604 000	723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 076 000	6 274 000	5 785 000	2 920 000
Total Current Assets	13 547 000	13 555 000	12 752 000	12 938 000
Total Assets	14 015 000	14 012 000	13 356 000	13 660 000
Total Equity	7 091 000	7 090 000	6 046 000	5 639 000
Short-Term Group Debt	0	34 000	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	240 000	76 000	465 000	512 000
Unpaid Taxes	2 673 000	3 056 000	3 187 000	3 099 000
Dividends	0	0	0	0
Other Current Debt	3 997 000	3 457 000	3 538 000	3 960 000
Total Current Debt	6 925 000	6 922 000	7 310 000	8 020 000
Total Equity and Debt	14 015 000	14 012 000	13 356 000	13 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	14,74 %	6,73 %	28,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,42 %	6,23 %	3,1 %	8,52 %
Current Ratio	1,96	1,96	1,74	1,61
Quick Ratio	1,96	1,96	1,74	1,61
Equity Ratio	0,51	0,51	0,45	0,41
Gross Profit Margin	77,73 %	83,51 %	80,22 %	82,39 %