EV-EIENDOM AS

4200 SAUDA

Finances

Return on Equity

115,42 %

Current Ratio

0,62

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	608 000	662 000	720 000
Net Income	5 128 000	491 000	201 000	464 000
Total Assets	7 010 000	12 048 000	11 852 000	12 028 000
Total Equity	4 443 000	6 135 000	6 144 000	6 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	608 000	662 000	720 000
Expenditure	528 000	324 000	303 000	589 000
Operating Profit	93 000	284 000	359 000	130 000
Financial Income	5 168 000	340 000	21 000	651 000
Financial Costs	72 000	86 000	123 000	187 000
Financial Balance	5 096 000	254 000	−102 000	464 000
Earnings Before Tax	5 190 000	538 000	257 000	595 000
Tax	62 000	47 000	57 000	131 000
Net Income	5 128 000	491 000	201 000	464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 496 000	7 993 000	10 429 000	10 361 000
Total Current Assets	1 514 000	4 055 000	1 423 000	1 667 000
Total Assets	7 010 000	12 048 000	11 852 000	12 028 000
Total Retained Equity	4 253 000	125 000	134 000	333 000
Total Equity	4 443 000	6 135 000	6 144 000	6 343 000
Total Long-Term Debt	113 000	1 342 000	1 494 000	1 633 000
Total Current Debt	2 454 000	4 571 000	4 215 000	4 053 000
Total Equity and Debt	7 010 000	12 048 000	11 852 000	12 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	621 000	608 000	662 000	720 000
Revenue	621 000	608 000	662 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	77 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	528 000	324 000	303 000	589 000
Operating Profit	93 000	284 000	359 000	130 000
Financial Income	5 168 000	340 000	21 000	651 000
Financial Costs	72 000	86 000	123 000	187 000
Financial Balance	5 096 000	254 000	−102 000	464 000
Dividends	1 000 000	500 000	400 000	400 000
Net Income	5 128 000	491 000	201 000	464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 587 000	2 664 000	2 742 000	2 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 587 000	2 664 000	2 742 000	2 819 000
Total Fiancial Fixed Assets	2 908 000	5 328 000	7 688 000	7 542 000
Total Fixed Assets	5 496 000	7 993 000	10 429 000	10 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 280 000	1 062 000	517 000	197 000
Total Current Assets	1 514 000	4 055 000	1 423 000	1 667 000
Total Assets	7 010 000	12 048 000	11 852 000	12 028 000
Total Equity	4 443 000	6 135 000	6 144 000	6 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	1 342 000	1 494 000	1 633 000
Creditors	157 000	35 000	76 000	210 000
Unpaid Taxes	27 000	40 000	37 000	0
Dividends	1 000 000	500 000	400 000	400 000
Other Current Debt	1 263 000	3 984 000	3 686 000	3 442 000
Total Current Debt	2 454 000	4 571 000	4 215 000	4 053 000
Total Equity and Debt	7 010 000	12 048 000	11 852 000	12 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,42 %	8 %	3,27 %	7,32 %
Debt-to-Equity Ratio	0,03	0,22	0,24	0,26
Operating Profit Margin	14,98 %	46,71 %	54,23 %	18,06 %
Current Ratio	0,62	0,89	0,34	0,41
Quick Ratio	0,62	0,89	0,34	0,41
Equity Ratio	0,63	0,51	0,52	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %