BRUUSGAARD VIKA AS

3016 DRAMMEN

Finances

Return on Equity

18,85 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 300 000	10 225 000	9 059 000	10 817 000
Total Assets	55 940 000	55 640 000	55 414 000	55 356 000
Total Equity	49 340 000	46 640 000	45 414 000	55 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	48 000	34 000	34 000
Operating Profit	−34 000	−48 000	−34 000	−34 000
Financial Income	9 334 000	10 273 000	9 092 000	4 056 000
Financial Costs	0	0	0	0
Financial Balance	9 334 000	10 273 000	9 092 000	4 056 000
Earnings Before Tax	9 300 000	10 225 000	9 059 000	4 022 000
Tax	0	0	0	−6 795 000
Net Income	9 300 000	10 225 000	9 059 000	10 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 464 000	54 464 000	54 464 000	54 464 000
Total Current Assets	1 476 000	1 176 000	951 000	892 000
Total Assets	55 940 000	55 640 000	55 414 000	55 356 000
Total Retained Equity	7 136 000	4 435 000	3 210 000	13 152 000
Total Equity	49 340 000	46 640 000	45 414 000	55 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 600 000	9 000 000	10 000 000	0
Total Equity and Debt	55 940 000	55 640 000	55 414 000	55 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	48 000	34 000	34 000
Operating Profit	−34 000	−48 000	−34 000	−34 000
Financial Income	9 334 000	10 273 000	9 092 000	4 056 000
Financial Costs	0	0	0	0
Financial Balance	9 334 000	10 273 000	9 092 000	4 056 000
Dividends	6 600 000	9 000 000	19 000 000	0
Net Income	9 300 000	10 225 000	9 059 000	10 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 464 000	54 464 000	54 464 000	54 464 000
Total Fixed Assets	54 464 000	54 464 000	54 464 000	54 464 000
Stock	0	0	0	0
Total Investments	112 000	112 000	112 000	112 000
Cash, Bank	1 340 000	1 040 000	815 000	756 000
Total Current Assets	1 476 000	1 176 000	951 000	892 000
Total Assets	55 940 000	55 640 000	55 414 000	55 356 000
Total Equity	49 340 000	46 640 000	45 414 000	55 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 600 000	9 000 000	19 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	6 600 000	9 000 000	10 000 000	0
Total Equity and Debt	55 940 000	55 640 000	55 414 000	55 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,85 %	21,92 %	19,95 %	19,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,13	0,1	-
Quick Ratio	0,22	0,13	0,1	-
Equity Ratio	0,88	0,84	0,82	1
Gross Profit Margin	-	-	-	-