BJAANES EIENDOM AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

46,06 %

Current Ratio

3,11

Debt-to-Equity Ratio

16,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	592 000	556 000	557 000
Net Income	146 000	−97 000	109 000	171 000
Total Assets	5 685 000	5 707 000	5 566 000	5 555 000
Total Equity	317 000	171 000	268 000	1 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	592 000	556 000	557 000
Expenditure	324 000	555 000	266 000	177 000
Operating Profit	408 000	38 000	290 000	380 000
Financial Income	9 000	4 000	4 000	3 000
Financial Costs	230 000	166 000	154 000	164 000
Financial Balance	−221 000	−162 000	−150 000	−161 000
Earnings Before Tax	187 000	−125 000	140 000	219 000
Tax	41 000	−27 000	31 000	48 000
Net Income	146 000	−97 000	109 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 310 000	5 356 000	5 403 000	5 451 000
Total Current Assets	376 000	351 000	163 000	104 000
Total Assets	5 685 000	5 707 000	5 566 000	5 555 000
Total Retained Equity	212 000	67 000	164 000	1 255 000
Total Equity	317 000	171 000	268 000	1 359 000
Total Long-Term Debt	5 247 000	5 398 000	4 051 000	3 680 000
Total Current Debt	121 000	138 000	1 246 000	517 000
Total Equity and Debt	5 685 000	5 707 000	5 566 000	5 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	0	0
Other Income	698 000	592 000	556 000	557 000
Revenue	732 000	592 000	556 000	557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	47 000	48 000	49 000
Impairment	0	0	0	0
Expenditure	324 000	555 000	266 000	177 000
Operating Profit	408 000	38 000	290 000	380 000
Financial Income	9 000	4 000	4 000	3 000
Financial Costs	230 000	166 000	154 000	164 000
Financial Balance	−221 000	−162 000	−150 000	−161 000
Dividends	0	0	1 200 000	0
Net Income	146 000	−97 000	109 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 310 000	5 356 000	5 403 000	5 451 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 310 000	5 356 000	5 403 000	5 451 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 310 000	5 356 000	5 403 000	5 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	244 000	105 000	76 000
Total Current Assets	376 000	351 000	163 000	104 000
Total Assets	5 685 000	5 707 000	5 566 000	5 555 000
Total Equity	317 000	171 000	268 000	1 359 000
Short-Term Group Debt	65 000	93 000	8 000	408 000
Total Long-Term Debt	5 247 000	5 398 000	4 051 000	3 680 000
Creditors	0	12 000	0	7 000
Unpaid Taxes	24 000	18 000	0	16 000
Dividends	0	0	1 200 000	0
Other Current Debt	25 000	16 000	12 000	42 000
Total Current Debt	121 000	138 000	1 246 000	517 000
Total Equity and Debt	5 685 000	5 707 000	5 566 000	5 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,06 %	−56,73 %	40,67 %	12,58 %
Debt-to-Equity Ratio	16,55	31,57	15,12	2,71
Operating Profit Margin	55,74 %	6,42 %	52,16 %	68,22 %
Current Ratio	3,11	2,54	0,13	0,2
Quick Ratio	3,11	2,54	0,13	0,2
Equity Ratio	0,06	0,03	0,05	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %