ODDA BOLIGUTLEIGE AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

−91,34 %

Current Ratio

0,15

Debt-to-Equity Ratio

11,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 525 000	5 834 000	4 315 000	4 516 000
Net Income	−2 722 000	2 602 000	1 128 000	1 582 000
Total Assets	52 081 000	37 728 000	36 006 000	30 457 000
Total Equity	2 980 000	6 699 000	4 923 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 525 000	5 834 000	4 315 000	4 516 000
Expenditure	5 798 000	2 038 000	1 998 000	1 816 000
Operating Profit	−1 273 000	3 796 000	2 316 000	2 700 000
Financial Income	0	0	2 000	346 000
Financial Costs	1 168 000	711 000	799 000	970 000
Financial Balance	−1 168 000	−711 000	−797 000	−624 000
Earnings Before Tax	−2 441 000	3 085 000	1 519 000	2 076 000
Tax	281 000	483 000	391 000	494 000
Net Income	−2 722 000	2 602 000	1 128 000	1 582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 993 000	34 003 000	35 566 000	17 531 000
Total Current Assets	2 088 000	3 725 000	440 000	12 926 000
Total Assets	52 081 000	37 728 000	36 006 000	30 457 000
Total Retained Equity	2 480 000	6 199 000	4 423 000	106 000
Total Equity	2 980 000	6 699 000	4 923 000	606 000
Total Long-Term Debt	34 750 000	25 850 000	26 950 000	27 310 000
Total Current Debt	14 352 000	5 179 000	4 133 000	2 541 000
Total Equity and Debt	52 081 000	37 728 000	36 006 000	30 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	580 000	483 000	669 000	734 000
Other Income	3 945 000	5 351 000	3 646 000	3 782 000
Revenue	4 525 000	5 834 000	4 315 000	4 516 000
Cost of Goods Sold	17 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	609 000	569 000	584 000	348 000
Impairment	3 400 000	0	0	0
Expenditure	5 798 000	2 038 000	1 998 000	1 816 000
Operating Profit	−1 273 000	3 796 000	2 316 000	2 700 000
Financial Income	0	0	2 000	346 000
Financial Costs	1 168 000	711 000	799 000	970 000
Financial Balance	−1 168 000	−711 000	−797 000	−624 000
Dividends	0	0	0	0
Net Income	−2 722 000	2 602 000	1 128 000	1 582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 768 000	33 930 000	35 471 000	17 505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	225 000	72 000	95 000	26 000
Total Tangible Assets	49 993 000	34 003 000	35 566 000	17 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 993 000	34 003 000	35 566 000	17 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 695 000	3 485 000	361 000	1 115 000
Total Current Assets	2 088 000	3 725 000	440 000	12 926 000
Total Assets	52 081 000	37 728 000	36 006 000	30 457 000
Total Equity	2 980 000	6 699 000	4 923 000	606 000
Short-Term Group Debt	1 279 000	1 059 000	800 000	2 244 000
Total Long-Term Debt	34 750 000	25 850 000	26 950 000	27 310 000
Creditors	632 000	156 000	289 000	80 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	12 441 000	3 709 000	2 830 000	218 000
Total Current Debt	14 352 000	5 179 000	4 133 000	2 541 000
Total Equity and Debt	52 081 000	37 728 000	36 006 000	30 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−91,34 %	38,84 %	22,91 %	261,06 %
Debt-to-Equity Ratio	11,66	3,86	5,47	45,07
Operating Profit Margin	−28,13 %	65,07 %	53,67 %	59,79 %
Current Ratio	0,15	0,72	0,11	5,09
Quick Ratio	0,15	0,72	0,11	5,09
Equity Ratio	0,06	0,18	0,14	0,02
Gross Profit Margin	99,62 %	100 %	100 %	100 %