AJBA EIENDOM AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

−44,39 %

Current Ratio

1,03

Debt-to-Equity Ratio

4,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	661 000	573 000	632 000	671 000
Net Income	−174 000	−451 000	−210 000	−281 000
Total Assets	2 320 000	2 594 000	2 786 000	3 067 000
Total Equity	392 000	565 000	1 016 000	1 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	661 000	573 000	632 000	671 000
Expenditure	755 000	967 000	793 000	880 000
Operating Profit	−94 000	−393 000	−160 000	−209 000
Financial Income	0	0	0	0
Financial Costs	79 000	57 000	50 000	72 000
Financial Balance	−79 000	−57 000	−50 000	−72 000
Earnings Before Tax	−174 000	−451 000	−210 000	−281 000
Tax	0	0	0	0
Net Income	−174 000	−451 000	−210 000	−281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 081 000	2 295 000	2 509 000	2 728 000
Total Current Assets	239 000	299 000	277 000	339 000
Total Assets	2 320 000	2 594 000	2 786 000	3 067 000
Total Retained Equity	92 000	265 000	716 000	926 000
Total Equity	392 000	565 000	1 016 000	1 226 000
Total Long-Term Debt	1 694 000	1 796 000	1 619 000	1 706 000
Total Current Debt	233 000	232 000	151 000	135 000
Total Equity and Debt	2 320 000	2 594 000	2 786 000	3 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	243 000	224 000	311 000	347 000
Other Income	417 000	349 000	321 000	324 000
Revenue	661 000	573 000	632 000	671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	252 000	283 000	348 000	362 000
Depreciation	214 000	214 000	220 000	220 000
Impairment	0	0	0	0
Expenditure	755 000	967 000	793 000	880 000
Operating Profit	−94 000	−393 000	−160 000	−209 000
Financial Income	0	0	0	0
Financial Costs	79 000	57 000	50 000	72 000
Financial Balance	−79 000	−57 000	−50 000	−72 000
Dividends	0	0	0	0
Net Income	−174 000	−451 000	−210 000	−281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 061 000	2 274 000	2 486 000	2 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	21 000	23 000	30 000
Total Tangible Assets	2 081 000	2 295 000	2 509 000	2 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 081 000	2 295 000	2 509 000	2 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	295 000	250 000	331 000
Total Current Assets	239 000	299 000	277 000	339 000
Total Assets	2 320 000	2 594 000	2 786 000	3 067 000
Total Equity	392 000	565 000	1 016 000	1 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 694 000	1 796 000	1 619 000	1 706 000
Creditors	61 000	41 000	13 000	18 000
Unpaid Taxes	10 000	11 000	17 000	11 000
Dividends	0	0	0	0
Other Current Debt	162 000	180 000	121 000	105 000
Total Current Debt	233 000	232 000	151 000	135 000
Total Equity and Debt	2 320 000	2 594 000	2 786 000	3 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,39 %	−79,82 %	−20,67 %	−22,92 %
Debt-to-Equity Ratio	4,32	3,18	1,59	1,39
Operating Profit Margin	−14,22 %	−68,59 %	−25,32 %	−31,15 %
Current Ratio	1,03	1,29	1,83	2,51
Quick Ratio	1,03	1,29	1,83	2,51
Equity Ratio	0,17	0,22	0,36	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %