ADVOKATFIRMA LOHNE KROKEIDE AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

449,1 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 887 000	12 837 000	12 062 000	9 631 000
Net Income	2 506 000	3 547 000	3 738 000	1 707 000
Total Assets	5 413 000	7 187 000	7 262 000	4 451 000
Total Equity	558 000	551 000	545 000	537 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 887 000	12 837 000	12 062 000	9 631 000
Expenditure	8 694 000	8 300 000	7 280 000	7 465 000
Operating Profit	3 193 000	4 536 000	4 782 000	2 166 000
Financial Income	23 000	14 000	15 000	31 000
Financial Costs	3 000	4 000	4 000	9 000
Financial Balance	20 000	10 000	11 000	22 000
Earnings Before Tax	3 213 000	4 547 000	4 792 000	2 188 000
Tax	707 000	1 000 000	1 054 000	481 000
Net Income	2 506 000	3 547 000	3 738 000	1 707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	439 000	471 000	536 000	528 000
Total Current Assets	4 973 000	6 716 000	6 727 000	3 923 000
Total Assets	5 413 000	7 187 000	7 262 000	4 451 000
Total Retained Equity	128 000	122 000	115 000	107 000
Total Equity	558 000	551 000	545 000	537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 855 000	6 635 000	6 718 000	3 915 000
Total Equity and Debt	5 413 000	7 187 000	7 262 000	4 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 887 000	12 837 000	12 062 000	9 631 000
Other Income	0	0	0	0
Revenue	11 887 000	12 837 000	12 062 000	9 631 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 217 000	6 168 000	5 257 000	5 288 000
Depreciation	67 000	67 000	64 000	69 000
Impairment	0	0	0	0
Expenditure	8 694 000	8 300 000	7 280 000	7 465 000
Operating Profit	3 193 000	4 536 000	4 782 000	2 166 000
Financial Income	23 000	14 000	15 000	31 000
Financial Costs	3 000	4 000	4 000	9 000
Financial Balance	20 000	10 000	11 000	22 000
Dividends	2 500 000	3 540 000	3 730 000	1 700 000
Net Income	2 506 000	3 547 000	3 738 000	1 707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	44 000	42 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	359 000	427 000	494 000	511 000
Total Tangible Assets	359 000	427 000	494 000	511 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	439 000	471 000	536 000	528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 413 000	1 318 000	1 831 000	1 036 000
Total Current Assets	4 973 000	6 716 000	6 727 000	3 923 000
Total Assets	5 413 000	7 187 000	7 262 000	4 451 000
Total Equity	558 000	551 000	545 000	537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	192 000	347 000	385 000
Unpaid Taxes	992 000	1 287 000	1 029 000	816 000
Dividends	2 500 000	3 540 000	3 730 000	1 700 000
Other Current Debt	3 073 000	4 155 000	4 263 000	2 231 000
Total Current Debt	4 855 000	6 635 000	6 718 000	3 915 000
Total Equity and Debt	5 413 000	7 187 000	7 262 000	4 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	449,1 %	643,74 %	685,87 %	317,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,86 %	35,34 %	39,65 %	22,49 %
Current Ratio	1,02	1,01	1	1
Quick Ratio	1,02	1,01	1	1
Equity Ratio	0,1	0,08	0,08	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %