company

SAMEIET EIK NORDRE

3181 HORTEN

Finances

Share Ownership

Return on Equity

48,14 %

Current Ratio

11,26

Debt-to-Equity Ratio

−1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	631 000	538 000	329 000
Net Income	−439 000	−1 376 000	276 000	36 000
Total Assets	923 000	1 003 000	991 000	724 000
Total Equity	−912 000	−474 000	902 000	626 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	631 000	538 000	329 000
Expenditure	1 087 000	1 965 000	264 000	298 000
Operating Profit	−384 000	−1 333 000	275 000	31 000
Financial Income	8 000	0	1 000	5 000
Financial Costs	63 000	43 000	0	0
Financial Balance	−55 000	−43 000	1 000	5 000
Earnings Before Tax	−439 000	−1 376 000	276 000	36 000
Tax	0	0	0	0
Net Income	−439 000	−1 376 000	276 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	923 000	1 003 000	991 000	724 000
Total Assets	923 000	1 003 000	991 000	724 000
Total Retained Equity	−912 000	−474 000	902 000	626 000
Total Equity	−912 000	−474 000	902 000	626 000
Total Long-Term Debt	1 753 000	1 396 000	0	0
Total Current Debt	82 000	80 000	89 000	98 000
Total Equity and Debt	923 000	1 003 000	991 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	704 000	631 000	538 000	329 000
Revenue	704 000	631 000	538 000	329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	23 000	20 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 087 000	1 965 000	264 000	298 000
Operating Profit	−384 000	−1 333 000	275 000	31 000
Financial Income	8 000	0	1 000	5 000
Financial Costs	63 000	43 000	0	0
Financial Balance	−55 000	−43 000	1 000	5 000
Dividends	0	0	0	0
Net Income	−439 000	−1 376 000	276 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	844 000	929 000	921 000	660 000
Total Current Assets	923 000	1 003 000	991 000	724 000
Total Assets	923 000	1 003 000	991 000	724 000
Total Equity	−912 000	−474 000	902 000	626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 753 000	1 396 000	0	0
Creditors	81 000	75 000	86 000	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	3 000	1 000
Total Current Debt	82 000	80 000	89 000	98 000
Total Equity and Debt	923 000	1 003 000	991 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,14 %	290,3 %	30,6 %	5,75 %
Debt-to-Equity Ratio	−1,92	−2,95	0	0
Operating Profit Margin	−54,55 %	−211,25 %	51,12 %	9,42 %
Current Ratio	11,26	12,54	11,13	7,39
Quick Ratio	11,26	12,54	11,13	7,39
Equity Ratio	−0,99	−0,47	0,91	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English