NORBUILD AS

3230 SANDEFJORD

Finances

Return on Equity

0,14 %

Current Ratio

26,89

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 415 000	98 000	101 000	133 000
Net Income	62 000	−3 493 000	−34 000	−982 000
Total Assets	46 171 000	50 952 000	58 018 000	58 583 000
Total Equity	44 246 000	45 686 000	51 472 000	53 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 415 000	98 000	101 000	133 000
Expenditure	96 000	242 000	249 000	1 234 000
Operating Profit	1 319 000	−145 000	−148 000	−1 102 000
Financial Income	190 000	162 000	2 900 000	1 305 000
Financial Costs	1 447 000	3 510 000	2 584 000	1 053 000
Financial Balance	−1 257 000	−3 348 000	316 000	252 000
Earnings Before Tax	62 000	−3 493 000	168 000	−849 000
Tax	0	0	202 000	133 000
Net Income	62 000	−3 493 000	−34 000	−982 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 418 000	48 797 000	48 787 000	54 722 000
Total Current Assets	753 000	2 155 000	9 231 000	3 861 000
Total Assets	46 171 000	50 952 000	58 018 000	58 583 000
Total Retained Equity	43 346 000	44 786 000	50 572 000	52 945 000
Total Equity	44 246 000	45 686 000	51 472 000	53 845 000
Total Long-Term Debt	1 897 000	5 217 000	5 675 000	4 210 000
Total Current Debt	28 000	50 000	871 000	527 000
Total Equity and Debt	46 171 000	50 952 000	58 018 000	58 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	101 000	133 000
Other Income	1 415 000	98 000	0	0
Revenue	1 415 000	98 000	101 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	96 000	242 000	249 000	1 234 000
Operating Profit	1 319 000	−145 000	−148 000	−1 102 000
Financial Income	190 000	162 000	2 900 000	1 305 000
Financial Costs	1 447 000	3 510 000	2 584 000	1 053 000
Financial Balance	−1 257 000	−3 348 000	316 000	252 000
Dividends	1 502 000	2 293 000	2 539 000	0
Net Income	62 000	−3 493 000	−34 000	−982 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	676 000	3 955 000	3 945 000	4 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	676 000	3 955 000	3 945 000	4 035 000
Total Fiancial Fixed Assets	44 742 000	44 842 000	44 842 000	50 687 000
Total Fixed Assets	45 418 000	48 797 000	48 787 000	54 722 000
Stock	0	0	0	0
Total Investments	0	0	516 000	2 517 000
Cash, Bank	740 000	2 151 000	8 711 000	1 339 000
Total Current Assets	753 000	2 155 000	9 231 000	3 861 000
Total Assets	46 171 000	50 952 000	58 018 000	58 583 000
Total Equity	44 246 000	45 686 000	51 472 000	53 845 000
Short-Term Group Debt	0	0	0	148 000
Total Long-Term Debt	1 897 000	5 217 000	5 675 000	4 210 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 502 000	2 293 000	2 539 000	0
Other Current Debt	28 000	50 000	669 000	3 000
Total Current Debt	28 000	50 000	871 000	527 000
Total Equity and Debt	46 171 000	50 952 000	58 018 000	58 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	−7,65 %	−0,07 %	−1,82 %
Debt-to-Equity Ratio	0,04	0,11	0,11	0,08
Operating Profit Margin	93,22 %	−147,96 %	−146,53 %	−828,57 %
Current Ratio	26,89	43,1	10,6	7,33
Quick Ratio	26,89	43,1	10,6	7,33
Equity Ratio	0,96	0,9	0,89	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %