NORSK NATURARV

2742 GRUA

Finances

Share Ownership

Return on Equity

20,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	750 000	750 000
Net Income	64 000	48 000	−5 000	14 000
Total Assets	307 000	245 000	195 000	200 000
Total Equity	307 000	243 000	195 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	750 000	750 000
Expenditure	689 000	703 000	756 000	740 000
Operating Profit	61 000	47 000	−6 000	10 000
Financial Income	3 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	4 000
Earnings Before Tax	64 000	48 000	−5 000	14 000
Tax	0	0	0	0
Net Income	64 000	48 000	−5 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	307 000	245 000	195 000	200 000
Total Assets	307 000	245 000	195 000	200 000
Total Retained Equity	304 000	240 000	192 000	197 000
Total Equity	307 000	243 000	195 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	307 000	245 000	195 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	750 000	750 000	750 000	750 000
Revenue	750 000	750 000	750 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	60 000	66 000	90 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	689 000	703 000	756 000	740 000
Operating Profit	61 000	47 000	−6 000	10 000
Financial Income	3 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	64 000	48 000	−5 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	245 000	195 000	200 000
Total Current Assets	307 000	245 000	195 000	200 000
Total Assets	307 000	245 000	195 000	200 000
Total Equity	307 000	243 000	195 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	0
Total Equity and Debt	307 000	245 000	195 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,85 %	19,75 %	−2,56 %	7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,13 %	6,27 %	−0,8 %	1,33 %
Current Ratio	-	122,5	-	-
Quick Ratio	-	122,5	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %