EIERSEKSJONSSAMEIET SINSEN PANORAMA

0179 OSLO

Finances

Share Ownership

Return on Equity

−82,09 %

Current Ratio

2,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 773 000	6 280 000	5 526 000	5 195 000
Net Income	−1 384 000	345 000	−37 000	−476 000
Total Assets	2 529 000	3 827 000	3 263 000	3 764 000
Total Equity	1 686 000	3 070 000	2 725 000	2 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 773 000	6 280 000	5 526 000	5 195 000
Expenditure	8 231 000	5 995 000	5 628 000	5 738 000
Operating Profit	−1 459 000	284 000	−102 000	−543 000
Financial Income	75 000	61 000	64 000	67 000
Financial Costs	1 000	0	0	0
Financial Balance	74 000	61 000	64 000	67 000
Earnings Before Tax	−1 384 000	345 000	−37 000	−476 000
Tax	0	0	0	0
Net Income	−1 384 000	345 000	−37 000	−476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	256 000	0	0
Total Current Assets	2 337 000	3 571 000	3 263 000	3 764 000
Total Assets	2 529 000	3 827 000	3 263 000	3 764 000
Total Retained Equity	1 686 000	3 070 000	2 725 000	2 762 000
Total Equity	1 686 000	3 070 000	2 725 000	2 762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	757 000	538 000	1 002 000
Total Equity and Debt	2 529 000	3 827 000	3 263 000	3 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 773 000	6 280 000	5 526 000	5 195 000
Revenue	6 773 000	6 280 000	5 526 000	5 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	456 000	456 000	389 000	413 000
Depreciation	64 000	64 000	0	0
Impairment	0	0	0	0
Expenditure	8 231 000	5 995 000	5 628 000	5 738 000
Operating Profit	−1 459 000	284 000	−102 000	−543 000
Financial Income	75 000	61 000	64 000	67 000
Financial Costs	1 000	0	0	0
Financial Balance	74 000	61 000	64 000	67 000
Dividends	0	0	0	0
Net Income	−1 384 000	345 000	−37 000	−476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	192 000	256 000	0	0
Total Tangible Assets	192 000	256 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	256 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 023 000	3 365 000	3 074 000	3 113 000
Total Current Assets	2 337 000	3 571 000	3 263 000	3 764 000
Total Assets	2 529 000	3 827 000	3 263 000	3 764 000
Total Equity	1 686 000	3 070 000	2 725 000	2 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	652 000	644 000	297 000	919 000
Unpaid Taxes	27 000	23 000	23 000	38 000
Dividends	0	0	0	0
Other Current Debt	165 000	91 000	218 000	46 000
Total Current Debt	843 000	757 000	538 000	1 002 000
Total Equity and Debt	2 529 000	3 827 000	3 263 000	3 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,09 %	11,24 %	−1,36 %	−17,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,54 %	4,52 %	−1,85 %	−10,45 %
Current Ratio	2,77	4,72	6,07	3,76
Quick Ratio	2,77	4,72	6,07	3,76
Equity Ratio	0,67	0,8	0,84	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table