SAMEIET NEDRE SINGSAKERSLETTE

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,68 %

Current Ratio

20,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 039 000	3 061 000	3 144 000	3 048 000
Net Income	210 000	588 000	688 000	−98 000
Total Assets	4 711 000	4 586 000	3 820 000	3 284 000
Total Equity	4 484 000	4 275 000	3 686 000	2 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 039 000	3 061 000	3 144 000	3 048 000
Expenditure	2 885 000	2 489 000	2 470 000	3 175 000
Operating Profit	154 000	572 000	674 000	−127 000
Financial Income	56 000	16 000	14 000	29 000
Financial Costs	0	0	0	0
Financial Balance	56 000	16 000	14 000	29 000
Earnings Before Tax	210 000	588 000	688 000	−98 000
Tax	0	0	0	0
Net Income	210 000	588 000	688 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 711 000	4 586 000	3 820 000	3 284 000
Total Assets	4 711 000	4 586 000	3 820 000	3 284 000
Total Retained Equity	4 484 000	4 275 000	3 686 000	2 999 000
Total Equity	4 484 000	4 275 000	3 686 000	2 999 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	311 000	133 000	285 000
Total Equity and Debt	4 711 000	4 586 000	3 820 000	3 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 039 000	3 061 000	3 144 000	3 048 000
Revenue	3 039 000	3 061 000	3 144 000	3 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	144 000	114 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 885 000	2 489 000	2 470 000	3 175 000
Operating Profit	154 000	572 000	674 000	−127 000
Financial Income	56 000	16 000	14 000	29 000
Financial Costs	0	0	0	0
Financial Balance	56 000	16 000	14 000	29 000
Dividends	0	0	0	0
Net Income	210 000	588 000	688 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 577 000	4 479 000	3 713 000	3 179 000
Total Current Assets	4 711 000	4 586 000	3 820 000	3 284 000
Total Assets	4 711 000	4 586 000	3 820 000	3 284 000
Total Equity	4 484 000	4 275 000	3 686 000	2 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	218 000	221 000	78 000	264 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	90 000	55 000	22 000
Total Current Debt	226 000	311 000	133 000	285 000
Total Equity and Debt	4 711 000	4 586 000	3 820 000	3 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,68 %	13,75 %	18,67 %	−3,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,07 %	18,69 %	21,44 %	−4,17 %
Current Ratio	20,85	14,75	28,72	11,52
Quick Ratio	20,85	14,75	28,72	11,52
Equity Ratio	0,95	0,93	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %