HØIEN EIENDOM AS

4460 MOI

Finances

Share Ownership

Return on Equity

13,87 %

Current Ratio

1,34

Debt-to-Equity Ratio

1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 834 000	1 760 000	1 645 000	1 592 000
Net Income	617 000	468 000	419 000	357 000
Total Assets	10 107 000	10 144 000	10 331 000	10 154 000
Total Equity	4 447 000	4 083 000	3 765 000	3 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 834 000	1 760 000	1 645 000	1 592 000
Expenditure	819 000	966 000	882 000	868 000
Operating Profit	1 014 000	794 000	763 000	724 000
Financial Income	0	0	0	0
Financial Costs	223 000	195 000	226 000	266 000
Financial Balance	−223 000	−195 000	−226 000	−266 000
Earnings Before Tax	791 000	600 000	537 000	458 000
Tax	174 000	132 000	118 000	101 000
Net Income	617 000	468 000	419 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 455 000	9 698 000	9 907 000	10 113 000
Total Current Assets	652 000	446 000	424 000	41 000
Total Assets	10 107 000	10 144 000	10 331 000	10 154 000
Total Retained Equity	2 347 000	1 983 000	1 665 000	1 446 000
Total Equity	4 447 000	4 083 000	3 765 000	3 546 000
Total Long-Term Debt	5 173 000	5 681 000	6 182 000	6 382 000
Total Current Debt	486 000	380 000	384 000	227 000
Total Equity and Debt	10 107 000	10 144 000	10 331 000	10 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 744 000	1 670 000	208 000	57 000
Other Income	90 000	90 000	1 437 000	1 534 000
Revenue	1 834 000	1 760 000	1 645 000	1 592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	5 000	0	0
Depreciation	318 000	337 000	317 000	299 000
Impairment	0	0	0	0
Expenditure	819 000	966 000	882 000	868 000
Operating Profit	1 014 000	794 000	763 000	724 000
Financial Income	0	0	0	0
Financial Costs	223 000	195 000	226 000	266 000
Financial Balance	−223 000	−195 000	−226 000	−266 000
Dividends	253 000	150 000	200 000	0
Net Income	617 000	468 000	419 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 652 000	7 801 000	7 965 000	8 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 803 000	1 897 000	1 942 000	1 913 000
Total Tangible Assets	9 455 000	9 698 000	9 907 000	10 113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 455 000	9 698 000	9 907 000	10 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	383 000	397 000	0
Total Current Assets	652 000	446 000	424 000	41 000
Total Assets	10 107 000	10 144 000	10 331 000	10 154 000
Total Equity	4 447 000	4 083 000	3 765 000	3 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 173 000	5 681 000	6 182 000	6 382 000
Creditors	21 000	43 000	164 000	49 000
Unpaid Taxes	65 000	51 000	23 000	40 000
Dividends	253 000	150 000	200 000	0
Other Current Debt	28 000	12 000	3 000	8 000
Total Current Debt	486 000	380 000	384 000	227 000
Total Equity and Debt	10 107 000	10 144 000	10 331 000	10 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,87 %	11,46 %	11,13 %	10,07 %
Debt-to-Equity Ratio	1,16	1,39	1,64	1,8
Operating Profit Margin	55,29 %	45,11 %	46,38 %	45,48 %
Current Ratio	1,34	1,17	1,1	0,18
Quick Ratio	1,34	1,17	1,1	0,18
Equity Ratio	0,44	0,4	0,36	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %