ELEKTRO EIENDOM AS

3518 HØNEFOSS

Finances

Share Ownership

Return on Equity

13,42 %

Current Ratio

6,3

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	672 000	593 000	589 000	595 000
Net Income	408 000	330 000	209 000	346 000
Total Assets	3 270 000	2 831 000	2 458 000	2 596 000
Total Equity	3 040 000	2 632 000	2 302 000	2 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	672 000	593 000	589 000	595 000
Expenditure	131 000	171 000	321 000	151 000
Operating Profit	541 000	422 000	268 000	443 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	541 000	422 000	268 000	444 000
Tax	135 000	80 000	59 000	98 000
Net Income	408 000	330 000	209 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 502 000	2 577 000	2 204 000	2 271 000
Total Current Assets	768 000	253 000	254 000	325 000
Total Assets	3 270 000	2 831 000	2 458 000	2 596 000
Total Retained Equity	2 040 000	1 632 000	1 302 000	1 093 000
Total Equity	3 040 000	2 632 000	2 302 000	2 093 000
Total Long-Term Debt	108 000	111 000	97 000	97 000
Total Current Debt	122 000	88 000	59 000	405 000
Total Equity and Debt	3 270 000	2 831 000	2 458 000	2 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	672 000	593 000	589 000	595 000
Revenue	672 000	593 000	589 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	69 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	131 000	171 000	321 000	151 000
Operating Profit	541 000	422 000	268 000	443 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	300 000
Net Income	408 000	330 000	209 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 502 000	2 577 000	2 204 000	2 271 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 502 000	2 577 000	2 204 000	2 271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 502 000	2 577 000	2 204 000	2 271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	766 000	233 000	234 000	277 000
Total Current Assets	768 000	253 000	254 000	325 000
Total Assets	3 270 000	2 831 000	2 458 000	2 596 000
Total Equity	3 040 000	2 632 000	2 302 000	2 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	111 000	97 000	97 000
Creditors	0	9 000	0	5 000
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	122 000	88 000	59 000	405 000
Total Equity and Debt	3 270 000	2 831 000	2 458 000	2 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,42 %	12,54 %	9,08 %	16,53 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,05
Operating Profit Margin	80,51 %	71,16 %	45,5 %	74,45 %
Current Ratio	6,3	2,88	4,31	0,8
Quick Ratio	6,3	2,88	4,31	0,8
Equity Ratio	0,93	0,93	0,94	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %