CENTER EIENDOM AS

2211 KONGSVINGER

Finances

Return on Equity

1,54 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 142 000	983 000	641 000	645 000
Net Income	533 000	443 000	−185 000	−485 000
Total Assets	34 900 000	34 348 000	33 672 000	33 294 000
Total Equity	34 547 000	34 014 000	33 571 000	−1 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 142 000	983 000	641 000	645 000
Expenditure	481 000	422 000	796 000	580 000
Operating Profit	661 000	561 000	−155 000	65 000
Financial Income	23 000	7 000	4 000	3 000
Financial Costs	0	0	87 000	690 000
Financial Balance	23 000	7 000	−83 000	−687 000
Earnings Before Tax	683 000	569 000	−237 000	−622 000
Tax	150 000	125 000	−52 000	−137 000
Net Income	533 000	443 000	−185 000	−485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 437 000	32 918 000	33 060 000	32 672 000
Total Current Assets	463 000	1 429 000	612 000	622 000
Total Assets	34 900 000	34 348 000	33 672 000	33 294 000
Total Retained Equity	−12 979 000	−13 512 000	−13 956 000	−13 771 000
Total Equity	34 547 000	34 014 000	33 571 000	−1 391 000
Total Long-Term Debt	0	0	0	34 592 000
Total Current Debt	353 000	334 000	102 000	92 000
Total Equity and Debt	34 900 000	34 348 000	33 672 000	33 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	1 142 000	983 000	640 000	645 000
Revenue	1 142 000	983 000	641 000	645 000
Cost of Goods Sold	106 000	93 000	104 000	84 000
Salary Costs	0	0	0	0
Depreciation	207 000	203 000	159 000	160 000
Impairment	0	0	0	0
Expenditure	481 000	422 000	796 000	580 000
Operating Profit	661 000	561 000	−155 000	65 000
Financial Income	23 000	7 000	4 000	3 000
Financial Costs	0	0	87 000	690 000
Financial Balance	23 000	7 000	−83 000	−687 000
Dividends	0	0	0	0
Net Income	533 000	443 000	−185 000	−485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	22 000	6 000	0
Real Eastate	9 108 000	5 410 000	5 027 000	5 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	541 000	10 000
Total Tangible Assets	9 108 000	5 410 000	5 567 000	5 185 000
Total Fiancial Fixed Assets	25 287 000	27 487 000	27 487 000	27 487 000
Total Fixed Assets	34 437 000	32 918 000	33 060 000	32 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	463 000	1 429 000	612 000	622 000
Total Assets	34 900 000	34 348 000	33 672 000	33 294 000
Total Equity	34 547 000	34 014 000	33 571 000	−1 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	34 592 000
Creditors	3 000	3 000	92 000	4 000
Unpaid Taxes	155 000	138 000	0	62 000
Dividends	0	0	0	0
Other Current Debt	24 000	52 000	10 000	26 000
Total Current Debt	353 000	334 000	102 000	92 000
Total Equity and Debt	34 900 000	34 348 000	33 672 000	33 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,54 %	1,3 %	−0,55 %	34,87 %
Debt-to-Equity Ratio	0	0	0	−24,87
Operating Profit Margin	57,88 %	57,07 %	−24,18 %	10,08 %
Current Ratio	1,31	4,28	6	6,76
Quick Ratio	1,31	4,28	6	6,76
Equity Ratio	0,99	0,99	1	−0,04
Gross Profit Margin	90,72 %	90,54 %	83,78 %	86,98 %