THINGSTAD BYGG AS

7653 VERDAL

Finances

Share Ownership

Return on Equity

1,88 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 063 000	22 680 000	5 566 000	3 949 000
Net Income	53 000	1 181 000	413 000	−11 000
Total Assets	3 806 000	4 826 000	20 014 000	8 416 000
Total Equity	2 821 000	2 768 000	1 587 000	1 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 063 000	22 680 000	5 566 000	3 949 000
Expenditure	998 000	1 752 000	4 407 000	3 919 000
Operating Profit	65 000	1 596 000	1 159 000	30 000
Financial Income	8 000	5 000	2 000	6 000
Financial Costs	4 000	86 000	631 000	51 000
Financial Balance	4 000	−81 000	−629 000	−45 000
Earnings Before Tax	68 000	1 515 000	530 000	−15 000
Tax	15 000	334 000	117 000	−3 000
Net Income	53 000	1 181 000	413 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	297 000	18 887 000	7 566 000
Total Current Assets	3 582 000	4 529 000	1 127 000	850 000
Total Assets	3 806 000	4 826 000	20 014 000	8 416 000
Total Retained Equity	2 711 000	2 658 000	1 477 000	1 064 000
Total Equity	2 821 000	2 768 000	1 587 000	1 174 000
Total Long-Term Debt	0	0	14 473 000	4 519 000
Total Current Debt	985 000	2 058 000	3 955 000	2 723 000
Total Equity and Debt	3 806 000	4 826 000	20 014 000	8 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 063 000	22 680 000	5 566 000	3 949 000
Other Income	0	0	0	0
Revenue	1 063 000	22 680 000	5 566 000	3 949 000
Cost of Goods Sold	412 000	287 000	1 816 000	2 126 000
Salary Costs	685 000	877 000	2 235 000	1 379 000
Depreciation	57 000	39 000	0	1 000
Impairment	0	0	0	0
Expenditure	998 000	1 752 000	4 407 000	3 919 000
Operating Profit	65 000	1 596 000	1 159 000	30 000
Financial Income	8 000	5 000	2 000	6 000
Financial Costs	4 000	86 000	631 000	51 000
Financial Balance	4 000	−81 000	−629 000	−45 000
Dividends	0	0	0	0
Net Income	53 000	1 181 000	413 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	107 000	114 000	169 000
Real Eastate	0	0	18 713 000	7 397 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	190 000	0	0
Total Tangible Assets	133 000	190 000	18 713 000	7 397 000
Total Fiancial Fixed Assets	0	0	60 000	0
Total Fixed Assets	224 000	297 000	18 887 000	7 566 000
Stock	865 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 716 000	4 188 000	1 072 000	752 000
Total Current Assets	3 582 000	4 529 000	1 127 000	850 000
Total Assets	3 806 000	4 826 000	20 014 000	8 416 000
Total Equity	2 821 000	2 768 000	1 587 000	1 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	14 473 000	4 519 000
Creditors	91 000	54 000	1 187 000	342 000
Unpaid Taxes	138 000	142 000	329 000	245 000
Dividends	0	0	0	0
Other Current Debt	756 000	1 536 000	2 376 000	2 136 000
Total Current Debt	985 000	2 058 000	3 955 000	2 723 000
Total Equity and Debt	3 806 000	4 826 000	20 014 000	8 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,88 %	42,67 %	26,02 %	−0,94 %
Debt-to-Equity Ratio	0	0	9,12	3,85
Operating Profit Margin	6,11 %	7,04 %	20,82 %	0,76 %
Current Ratio	3,64	2,2	0,28	0,31
Quick Ratio	29,85	2,2	0,28	0,31
Equity Ratio	0,74	0,57	0,08	0,14
Gross Profit Margin	61,24 %	98,73 %	67,37 %	46,16 %