SNORRE SEAFOOD EIENDOM AS

6710 RAUDEBERG

Finances

Return on Equity

3,08 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 512 000	1 512 000	1 512 000
Net Income	310 000	401 000	386 000	389 000
Total Assets	18 413 000	18 745 000	18 976 000	18 691 000
Total Equity	10 056 000	9 746 000	10 345 000	9 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 512 000	1 512 000	1 512 000
Expenditure	794 000	825 000	763 000	697 000
Operating Profit	733 000	687 000	749 000	814 000
Financial Income	0	0	0	0
Financial Costs	302 000	173 000	254 000	315 000
Financial Balance	−302 000	−173 000	−254 000	−315 000
Earnings Before Tax	431 000	514 000	495 000	499 000
Tax	121 000	113 000	109 000	110 000
Net Income	310 000	401 000	386 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 879 000	18 038 000	18 479 000	18 287 000
Total Current Assets	534 000	707 000	497 000	404 000
Total Assets	18 413 000	18 745 000	18 976 000	18 691 000
Total Retained Equity	4 241 000	3 931 000	4 530 000	4 144 000
Total Equity	10 056 000	9 746 000	10 345 000	9 959 000
Total Long-Term Debt	6 846 000	7 659 000	7 885 000	8 016 000
Total Current Debt	1 511 000	1 340 000	746 000	717 000
Total Equity and Debt	18 413 000	18 745 000	18 976 000	18 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	1 512 000	1 512 000
Other Income	1 512 000	1 512 000	0	0
Revenue	1 527 000	1 512 000	1 512 000	1 512 000
Cost of Goods Sold	15 000	−9 000	0	0
Salary Costs	0	0	0	0
Depreciation	558 000	561 000	541 000	515 000
Impairment	0	0	0	0
Expenditure	794 000	825 000	763 000	697 000
Operating Profit	733 000	687 000	749 000	814 000
Financial Income	0	0	0	0
Financial Costs	302 000	173 000	254 000	315 000
Financial Balance	−302 000	−173 000	−254 000	−315 000
Dividends	0	1 000 000	0	0
Net Income	310 000	401 000	386 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 931 000	13 312 000	13 588 000	13 678 000
Machinery and Plant Facilities	0	0	356 000	449 000
Fixtures	416 000	577 000	386 000	436 000
Total Tangible Assets	13 347 000	13 889 000	14 330 000	14 562 000
Total Fiancial Fixed Assets	4 532 000	4 149 000	4 149 000	3 725 000
Total Fixed Assets	17 879 000	18 038 000	18 479 000	18 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	275 000	447 000	341 000
Total Current Assets	534 000	707 000	497 000	404 000
Total Assets	18 413 000	18 745 000	18 976 000	18 691 000
Total Equity	10 056 000	9 746 000	10 345 000	9 959 000
Short-Term Group Debt	1 399 000	0	0	0
Total Long-Term Debt	6 846 000	7 659 000	7 885 000	8 016 000
Creditors	2 000	118 000	28 000	32 000
Unpaid Taxes	75 000	50 000	50 000	39 000
Dividends	0	1 000 000	0	0
Other Current Debt	35 000	31 000	668 000	646 000
Total Current Debt	1 511 000	1 340 000	746 000	717 000
Total Equity and Debt	18 413 000	18 745 000	18 976 000	18 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	4,11 %	3,73 %	3,91 %
Debt-to-Equity Ratio	0,68	0,79	0,76	0,8
Operating Profit Margin	48 %	45,44 %	49,54 %	53,84 %
Current Ratio	0,35	0,53	0,67	0,56
Quick Ratio	0,35	0,53	0,67	0,56
Equity Ratio	0,55	0,52	0,55	0,53
Gross Profit Margin	99,02 %	100,6 %	100 %	100 %