INGUNN AASRUM

3748 SILJAN

Finances

Share Ownership

Return on Equity

150 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	17 000	31 000	35 000	36 000
Net Income	12 000	31 000	35 000	36 000
Total Assets	8 000	9 000	8 000	22 000
Total Equity	8 000	9 000	8 000	22 000

Income (NOK)	2021	2020	2019	2018
Revenue	17 000	31 000	35 000	36 000
Expenditure	5 000	0	0	0
Operating Profit	12 000	31 000	35 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	31 000	35 000	36 000
Tax	0	0	0	0
Net Income	12 000	31 000	35 000	36 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	8 000	9 000	8 000	22 000
Total Assets	8 000	9 000	8 000	22 000
Total Retained Equity	8 000	9 000	8 000	22 000
Total Equity	8 000	9 000	8 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000	9 000	8 000	22 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	17 000	31 000	35 000	36 000
Other Income	0	0	0	0
Revenue	17 000	31 000	35 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	12 000	31 000	35 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	31 000	35 000	36 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 000	9 000	8 000	22 000
Total Assets	8 000	9 000	8 000	22 000
Total Equity	8 000	9 000	8 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 000	9 000	8 000	22 000

Financial indicators	2021	2020	2019	2018
Return on Equity	150 %	344,44 %	437,5 %	163,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,59 %	100 %	100 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %