SKOGLY & HØYEN EIENDOM AS

4349 BRYNE

Finances

Share Ownership

Return on Equity

7,81 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 690 000	1 656 000	1 656 000	1 524 000
Net Income	818 000	768 000	−16 000	699 000
Total Assets	13 808 000	15 024 000	14 984 000	18 945 000
Total Equity	10 480 000	9 662 000	8 893 000	8 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 690 000	1 656 000	1 656 000	1 524 000
Expenditure	616 000	627 000	1 601 000	505 000
Operating Profit	1 074 000	1 030 000	56 000	1 019 000
Financial Income	13 000	2 000	2 000	5 000
Financial Costs	38 000	47 000	79 000	128 000
Financial Balance	−25 000	−45 000	−77 000	−123 000
Earnings Before Tax	1 049 000	985 000	−21 000	896 000
Tax	231 000	217 000	−5 000	197 000
Net Income	818 000	768 000	−16 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 061 000	13 645 000	14 184 000	14 719 000
Total Current Assets	747 000	1 379 000	800 000	4 227 000
Total Assets	13 808 000	15 024 000	14 984 000	18 945 000
Total Retained Equity	6 715 000	5 897 000	5 129 000	5 145 000
Total Equity	10 480 000	9 662 000	8 893 000	8 865 000
Total Long-Term Debt	628 000	1 545 000	2 432 000	3 286 000
Total Current Debt	2 699 000	3 818 000	3 658 000	6 795 000
Total Equity and Debt	13 808 000	15 024 000	14 984 000	18 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 690 000	1 656 000	1 656 000	1 524 000
Revenue	1 690 000	1 656 000	1 656 000	1 524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	584 000	581 000	576 000	481 000
Impairment	0	0	0	0
Expenditure	616 000	627 000	1 601 000	505 000
Operating Profit	1 074 000	1 030 000	56 000	1 019 000
Financial Income	13 000	2 000	2 000	5 000
Financial Costs	38 000	47 000	79 000	128 000
Financial Balance	−25 000	−45 000	−77 000	−123 000
Dividends	0	0	0	0
Net Income	818 000	768 000	−16 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 641 000	13 165 000	13 644 000	14 160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	420 000	480 000	540 000	559 000
Total Tangible Assets	13 061 000	13 645 000	14 184 000	14 719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 061 000	13 645 000	14 184 000	14 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	1 379 000	742 000	227 000
Total Current Assets	747 000	1 379 000	800 000	4 227 000
Total Assets	13 808 000	15 024 000	14 984 000	18 945 000
Total Equity	10 480 000	9 662 000	8 893 000	8 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	628 000	1 545 000	2 432 000	3 286 000
Creditors	0	0	0	8 000
Unpaid Taxes	58 000	58 000	58 000	64 000
Dividends	0	0	0	0
Other Current Debt	2 400 000	3 543 000	3 600 000	5 685 000
Total Current Debt	2 699 000	3 818 000	3 658 000	6 795 000
Total Equity and Debt	13 808 000	15 024 000	14 984 000	18 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	7,95 %	−0,18 %	7,88 %
Debt-to-Equity Ratio	0,06	0,16	0,27	0,37
Operating Profit Margin	63,55 %	62,2 %	3,38 %	66,86 %
Current Ratio	0,28	0,36	0,22	0,62
Quick Ratio	0,28	0,36	0,22	0,62
Equity Ratio	0,76	0,64	0,59	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %