company

SAMEIET BOGANESET

4020 STAVANGER

Finances

Share Ownership

Return on Equity

21,6 %

Current Ratio

10,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 272 000	1 176 000	1 518 000	1 383 000
Net Income	256 000	−481 000	−139 000	435 000
Total Assets	1 310 000	1 000 000	1 459 000	1 611 000
Total Equity	1 185 000	929 000	1 410 000	1 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 272 000	1 176 000	1 518 000	1 383 000
Expenditure	1 022 000	1 659 000	1 663 000	971 000
Operating Profit	250 000	−484 000	−145 000	412 000
Financial Income	6 000	3 000	6 000	24 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	6 000	24 000
Earnings Before Tax	256 000	−481 000	−139 000	435 000
Tax	0	0	0	0
Net Income	256 000	−481 000	−139 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	33 000	66 000	110 000
Total Current Assets	1 310 000	967 000	1 392 000	1 501 000
Total Assets	1 310 000	1 000 000	1 459 000	1 611 000
Total Retained Equity	1 185 000	929 000	1 410 000	1 549 000
Total Equity	1 185 000	929 000	1 410 000	1 549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	71 000	48 000	62 000
Total Equity and Debt	1 310 000	1 000 000	1 459 000	1 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 272 000	1 176 000	1 518 000	1 383 000
Revenue	1 272 000	1 176 000	1 518 000	1 383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	39 000	38 000	39 000
Depreciation	33 000	33 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	1 022 000	1 659 000	1 663 000	971 000
Operating Profit	250 000	−484 000	−145 000	412 000
Financial Income	6 000	3 000	6 000	24 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	6 000	24 000
Dividends	0	0	0	0
Net Income	256 000	−481 000	−139 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	33 000	66 000	110 000
Total Tangible Assets	0	33 000	66 000	110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	33 000	66 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	808 000	1 247 000	1 347 000
Total Current Assets	1 310 000	967 000	1 392 000	1 501 000
Total Assets	1 310 000	1 000 000	1 459 000	1 611 000
Total Equity	1 185 000	929 000	1 410 000	1 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	57 000	35 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	14 000	13 000	10 000
Total Current Debt	124 000	71 000	48 000	62 000
Total Equity and Debt	1 310 000	1 000 000	1 459 000	1 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,6 %	−51,78 %	−9,86 %	28,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,65 %	−41,16 %	−9,55 %	29,79 %
Current Ratio	10,56	13,62	29	24,21
Quick Ratio	10,56	13,62	29	24,21
Equity Ratio	0,9	0,93	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English