ADVOKATFIRMAET SGB AS

0256 OSLO

Finances

Share Ownership

Return on Equity

218,32 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 047 000	47 580 000	41 352 000	36 317 000
Net Income	14 621 000	19 290 000	16 546 000	10 632 000
Total Assets	19 904 000	19 590 000	20 500 000	10 676 000
Total Equity	6 697 000	7 523 000	9 229 000	5 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 047 000	47 580 000	41 352 000	36 317 000
Expenditure	33 229 000	28 172 000	24 697 000	25 538 000
Operating Profit	14 817 000	19 407 000	16 655 000	10 779 000
Financial Income	24 000	28 000	42 000	25 000
Financial Costs	158 000	82 000	92 000	124 000
Financial Balance	−134 000	−54 000	−50 000	−99 000
Earnings Before Tax	14 684 000	19 354 000	16 605 000	10 680 000
Tax	63 000	64 000	59 000	48 000
Net Income	14 621 000	19 290 000	16 546 000	10 632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	154 000	209 000	123 000
Total Current Assets	19 448 000	19 436 000	20 291 000	10 553 000
Total Assets	19 904 000	19 590 000	20 500 000	10 676 000
Total Retained Equity	766 000	552 000	326 000	296 000
Total Equity	6 697 000	7 523 000	9 229 000	5 731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 207 000	12 067 000	11 270 000	4 945 000
Total Equity and Debt	19 904 000	19 590 000	20 500 000	10 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 047 000	47 580 000	41 352 000	36 317 000
Other Income	0	0	0	0
Revenue	48 047 000	47 580 000	41 352 000	36 317 000
Cost of Goods Sold	2 716 000	2 386 000	2 530 000	2 706 000
Salary Costs	21 569 000	17 232 000	14 975 000	14 423 000
Depreciation	69 000	54 000	43 000	44 000
Impairment	0	0	0	0
Expenditure	33 229 000	28 172 000	24 697 000	25 538 000
Operating Profit	14 817 000	19 407 000	16 655 000	10 779 000
Financial Income	24 000	28 000	42 000	25 000
Financial Costs	158 000	82 000	92 000	124 000
Financial Balance	−134 000	−54 000	−50 000	−99 000
Dividends	0	0	0	0
Net Income	14 621 000	19 290 000	16 546 000	10 632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	381 000	154 000	209 000	123 000
Total Tangible Assets	381 000	154 000	209 000	123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	456 000	154 000	209 000	123 000
Stock	8 000	8 000	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	3 022 000	5 958 000	7 270 000	686 000
Total Current Assets	19 448 000	19 436 000	20 291 000	10 553 000
Total Assets	19 904 000	19 590 000	20 500 000	10 676 000
Total Equity	6 697 000	7 523 000	9 229 000	5 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 753 000	7 363 000	7 604 000	1 972 000
Unpaid Taxes	2 280 000	2 282 000	2 402 000	1 593 000
Dividends	0	0	0	0
Other Current Debt	2 347 000	1 773 000	1 206 000	692 000
Total Current Debt	13 207 000	12 067 000	11 270 000	4 945 000
Total Equity and Debt	19 904 000	19 590 000	20 500 000	10 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	218,32 %	256,41 %	179,28 %	185,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,84 %	40,79 %	40,28 %	29,68 %
Current Ratio	1,47	1,61	1,8	2,13
Quick Ratio	1,47	1,61	1,8	2,14
Equity Ratio	0,34	0,38	0,45	0,54
Gross Profit Margin	94,35 %	94,99 %	93,88 %	92,55 %