EIKER EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

−3,57 %

Current Ratio

3,63

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 496 000	7 712 000	6 479 000	11 523 000
Net Income	−47 000	−84 000	383 000	−2 896 000
Total Assets	2 252 000	5 109 000	4 576 000	4 609 000
Total Equity	1 317 000	1 364 000	1 447 000	830 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 496 000	7 712 000	6 479 000	11 523 000
Expenditure	2 410 000	7 763 000	6 120 000	14 501 000
Operating Profit	86 000	−51 000	359 000	−2 980 000
Financial Income	0	0	0	2 000
Financial Costs	133 000	33 000	42 000	39 000
Financial Balance	−133 000	−33 000	−42 000	−37 000
Earnings Before Tax	−47 000	−84 000	317 000	−3 017 000
Tax	0	0	−66 000	−122 000
Net Income	−47 000	−84 000	383 000	−2 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	585 000	824 000	806 000	961 000
Total Current Assets	1 666 000	4 285 000	3 770 000	3 648 000
Total Assets	2 252 000	5 109 000	4 576 000	4 609 000
Total Retained Equity	790 000	836 000	920 000	303 000
Total Equity	1 317 000	1 364 000	1 447 000	830 000
Total Long-Term Debt	475 000	634 000	783 000	931 000
Total Current Debt	459 000	3 111 000	2 346 000	2 847 000
Total Equity and Debt	2 252 000	5 109 000	4 576 000	4 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 596 000	2 501 000	993 000	7 338 000
Other Income	900 000	5 211 000	5 486 000	4 185 000
Revenue	2 496 000	7 712 000	6 479 000	11 523 000
Cost of Goods Sold	1 199 000	2 305 000	586 000	7 494 000
Salary Costs	−7 000	4 205 000	4 471 000	5 011 000
Depreciation	219 000	168 000	155 000	143 000
Impairment	0	0	0	0
Expenditure	2 410 000	7 763 000	6 120 000	14 501 000
Operating Profit	86 000	−51 000	359 000	−2 980 000
Financial Income	0	0	0	2 000
Financial Costs	133 000	33 000	42 000	39 000
Financial Balance	−133 000	−33 000	−42 000	−37 000
Dividends	0	0	0	0
Net Income	−47 000	−84 000	383 000	−2 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	585 000	791 000	772 000	928 000
Total Tangible Assets	585 000	791 000	772 000	928 000
Total Fiancial Fixed Assets	0	33 000	33 000	33 000
Total Fixed Assets	585 000	824 000	806 000	961 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	167 000	228 000	253 000
Total Current Assets	1 666 000	4 285 000	3 770 000	3 648 000
Total Assets	2 252 000	5 109 000	4 576 000	4 609 000
Total Equity	1 317 000	1 364 000	1 447 000	830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	475 000	634 000	783 000	931 000
Creditors	271 000	602 000	222 000	337 000
Unpaid Taxes	137 000	1 969 000	1 515 000	1 881 000
Dividends	0	0	0	0
Other Current Debt	52 000	540 000	609 000	629 000
Total Current Debt	459 000	3 111 000	2 346 000	2 847 000
Total Equity and Debt	2 252 000	5 109 000	4 576 000	4 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,57 %	−6,16 %	26,47 %	−348,92 %
Debt-to-Equity Ratio	0,36	0,46	0,54	1,12
Operating Profit Margin	3,45 %	−0,66 %	5,54 %	−25,86 %
Current Ratio	3,63	1,38	1,61	1,28
Quick Ratio	3,63	1,38	1,61	1,28
Equity Ratio	0,58	0,27	0,32	0,18
Gross Profit Margin	51,96 %	70,11 %	90,96 %	34,96 %