TROND MARTINSEN AS

1185 OSLO

Finances

Share Ownership

Return on Equity

73,65 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 481 000	870 000	1 193 000	1 038 000
Net Income	299 000	−64 000	125 000	236 000
Total Assets	604 000	229 000	1 178 000	932 000
Total Equity	406 000	108 000	812 000	688 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 481 000	870 000	1 193 000	1 038 000
Expenditure	1 121 000	934 000	1 038 000	816 000
Operating Profit	360 000	−66 000	156 000	222 000
Financial Income	2 000	1 000	2 000	16 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	16 000
Earnings Before Tax	362 000	−64 000	158 000	238 000
Tax	63 000	0	33 000	3 000
Net Income	299 000	−64 000	125 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	604 000	229 000	1 178 000	932 000
Total Assets	604 000	229 000	1 178 000	932 000
Total Retained Equity	306 000	8 000	712 000	588 000
Total Equity	406 000	108 000	812 000	688 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	121 000	366 000	244 000
Total Equity and Debt	604 000	229 000	1 178 000	932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 481 000	870 000	1 193 000	1 038 000
Other Income	0	0	0	0
Revenue	1 481 000	870 000	1 193 000	1 038 000
Cost of Goods Sold	668 000	377 000	509 000	461 000
Salary Costs	322 000	457 000	409 000	187 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 121 000	934 000	1 038 000	816 000
Operating Profit	360 000	−66 000	156 000	222 000
Financial Income	2 000	1 000	2 000	16 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	16 000
Dividends	0	640 000	0	0
Net Income	299 000	−64 000	125 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	181 000	1 024 000	804 000
Total Current Assets	604 000	229 000	1 178 000	932 000
Total Assets	604 000	229 000	1 178 000	932 000
Total Equity	406 000	108 000	812 000	688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	47 000	33 000
Unpaid Taxes	28 000	65 000	81 000	64 000
Dividends	0	640 000	0	0
Other Current Debt	97 000	54 000	204 000	144 000
Total Current Debt	198 000	121 000	366 000	244 000
Total Equity and Debt	604 000	229 000	1 178 000	932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,65 %	−59,26 %	15,39 %	34,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,31 %	−7,59 %	13,08 %	21,39 %
Current Ratio	3,05	1,89	3,22	3,82
Quick Ratio	3,05	1,89	3,22	3,82
Equity Ratio	0,67	0,47	0,69	0,74
Gross Profit Margin	54,9 %	56,67 %	57,33 %	55,59 %