company

SAMEIET EKEBERGTUNET

1900 FETSUND

Finances

Share Ownership

Return on Equity

32,24 %

Current Ratio

31,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	610 000	447 000	447 000
Net Income	138 000	64 000	−76 000	57 000
Total Assets	440 000	378 000	230 000	318 000
Total Equity	428 000	290 000	225 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	610 000	447 000	447 000
Expenditure	505 000	546 000	523 000	390 000
Operating Profit	138 000	64 000	−76 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	138 000	64 000	−76 000	57 000
Tax	0	0	0	0
Net Income	138 000	64 000	−76 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 000	19 000	25 000	0
Total Current Assets	378 000	358 000	205 000	318 000
Total Assets	440 000	378 000	230 000	318 000
Total Retained Equity	428 000	290 000	225 000	301 000
Total Equity	428 000	290 000	225 000	301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	88 000	4 000	17 000
Total Equity and Debt	440 000	378 000	230 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	533 000	450 000	447 000	447 000
Other Income	110 000	161 000	0	0
Revenue	643 000	610 000	447 000	447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	6 000	3 000	0
Impairment	0	0	0	0
Expenditure	505 000	546 000	523 000	390 000
Operating Profit	138 000	64 000	−76 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	138 000	64 000	−76 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	61 000	19 000	25 000	0
Fixtures	0	0	0	0
Total Tangible Assets	61 000	19 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 000	19 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	255 000	187 000	315 000
Total Current Assets	378 000	358 000	205 000	318 000
Total Assets	440 000	378 000	230 000	318 000
Total Equity	428 000	290 000	225 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	88 000	4 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	3 000
Total Current Debt	12 000	88 000	4 000	17 000
Total Equity and Debt	440 000	378 000	230 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,24 %	22,07 %	−33,78 %	18,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,46 %	10,49 %	−17 %	12,75 %
Current Ratio	31,5	4,07	51,25	18,71
Quick Ratio	31,5	4,07	51,25	18,71
Equity Ratio	0,97	0,77	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English