MUREN INVEST AS

5232 PARADIS

Finances

Return on Equity

−6,15 %

Current Ratio

8,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−283 000	262 000	1 747 000	4 562 000
Total Assets	4 953 000	5 564 000	5 826 000	5 555 000
Total Equity	4 599 000	5 231 000	5 819 000	4 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	42 000	28 000	15 000
Operating Profit	−43 000	−42 000	−28 000	−15 000
Financial Income	176 000	309 000	1 783 000	4 585 000
Financial Costs	415 000	5 000	0	0
Financial Balance	−239 000	304 000	1 783 000	4 585 000
Earnings Before Tax	−283 000	262 000	1 754 000	4 569 000
Tax	0	0	7 000	8 000
Net Income	−283 000	262 000	1 747 000	4 562 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 923 000	1 845 000	1 726 000	1 554 000
Total Current Assets	3 030 000	3 720 000	4 100 000	4 001 000
Total Assets	4 953 000	5 564 000	5 826 000	5 555 000
Total Retained Equity	4 439 000	5 071 000	5 659 000	4 162 000
Total Equity	4 599 000	5 231 000	5 819 000	4 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	354 000	333 000	7 000	1 233 000
Total Equity and Debt	4 953 000	5 564 000	5 826 000	5 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	42 000	28 000	15 000
Operating Profit	−43 000	−42 000	−28 000	−15 000
Financial Income	176 000	309 000	1 783 000	4 585 000
Financial Costs	415 000	5 000	0	0
Financial Balance	−239 000	304 000	1 783 000	4 585 000
Dividends	350 000	850 000	250 000	0
Net Income	−283 000	262 000	1 747 000	4 562 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 306 000	1 306 000	1 306 000	1 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	190 000	72 000	72 000
Total Tangible Assets	1 496 000	1 496 000	1 378 000	1 301 000
Total Fiancial Fixed Assets	427 000	349 000	349 000	253 000
Total Fixed Assets	1 923 000	1 845 000	1 726 000	1 554 000
Stock	0	0	0	0
Total Investments	2 753 000	3 692 000	3 613 000	2 884 000
Cash, Bank	277 000	27 000	487 000	1 028 000
Total Current Assets	3 030 000	3 720 000	4 100 000	4 001 000
Total Assets	4 953 000	5 564 000	5 826 000	5 555 000
Total Equity	4 599 000	5 231 000	5 819 000	4 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	0	825 000
Unpaid Taxes	0	0	0	0
Dividends	350 000	850 000	250 000	0
Other Current Debt	350 000	0	0	0
Total Current Debt	354 000	333 000	7 000	1 233 000
Total Equity and Debt	4 953 000	5 564 000	5 826 000	5 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,15 %	5,01 %	30,02 %	105,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,56	11,17	585,71	3,24
Quick Ratio	8,56	11,17	585,71	3,24
Equity Ratio	0,93	0,94	1	0,78
Gross Profit Margin	-	-	-	-