TRØGSTAD EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

2,23 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	215 000	24 000	31 000
Net Income	13 000	−51 000	−86 000	−102 000
Total Assets	975 000	964 000	916 000	985 000
Total Equity	583 000	570 000	621 000	707 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	215 000	24 000	31 000
Expenditure	281 000	280 000	129 000	152 000
Operating Profit	19 000	−64 000	−105 000	−121 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	6 000	9 000
Financial Balance	−3 000	−1 000	−6 000	−9 000
Earnings Before Tax	16 000	−65 000	−111 000	−130 000
Tax	4 000	−14 000	−24 000	−29 000
Net Income	13 000	−51 000	−86 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	757 000	817 000	877 000	937 000
Total Current Assets	217 000	147 000	39 000	48 000
Total Assets	975 000	964 000	916 000	985 000
Total Retained Equity	483 000	470 000	521 000	607 000
Total Equity	583 000	570 000	621 000	707 000
Total Long-Term Debt	23 000	36 000	114 000	238 000
Total Current Debt	369 000	358 000	181 000	39 000
Total Equity and Debt	975 000	964 000	916 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	215 000	24 000	31 000
Revenue	300 000	215 000	24 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	281 000	280 000	129 000	152 000
Operating Profit	19 000	−64 000	−105 000	−121 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	6 000	9 000
Financial Balance	−3 000	−1 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	13 000	−51 000	−86 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	757 000	817 000	877 000	937 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	757 000	817 000	877 000	937 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	757 000	817 000	877 000	937 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	70 000	2 000	8 000
Total Current Assets	217 000	147 000	39 000	48 000
Total Assets	975 000	964 000	916 000	985 000
Total Equity	583 000	570 000	621 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	36 000	114 000	238 000
Creditors	18 000	20 000	8 000	13 000
Unpaid Taxes	6 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	328 000	334 000	173 000	27 000
Total Current Debt	369 000	358 000	181 000	39 000
Total Equity and Debt	975 000	964 000	916 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	−8,95 %	−13,85 %	−14,43 %
Debt-to-Equity Ratio	0,04	0,06	0,18	0,34
Operating Profit Margin	6,33 %	−29,77 %	−437,5 %	−390,32 %
Current Ratio	0,59	0,41	0,22	1,23
Quick Ratio	0,59	0,41	0,22	1,23
Equity Ratio	0,6	0,59	0,68	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %