BØHMER HAUGEN EIENDOM AS

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

−24,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

12,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−102 000	−109 000	−88 000	−134 000
Total Assets	5 470 000	5 463 000	5 332 000	5 256 000
Total Equity	409 000	512 000	621 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	99 000	77 000	124 000
Operating Profit	−92 000	−99 000	−78 000	−124 000
Financial Income	0	0	0	0
Financial Costs	10 000	10 000	10 000	10 000
Financial Balance	−10 000	−10 000	−10 000	−10 000
Earnings Before Tax	−102 000	−109 000	−88 000	−134 000
Tax	0	0	0	0
Net Income	−102 000	−109 000	−88 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 468 000	5 459 000	5 326 000	5 250 000
Total Current Assets	3 000	5 000	6 000	6 000
Total Assets	5 470 000	5 463 000	5 332 000	5 256 000
Total Retained Equity	−2 491 000	−2 388 000	−2 279 000	−2 191 000
Total Equity	409 000	512 000	621 000	709 000
Total Long-Term Debt	5 061 000	4 952 000	4 711 000	4 547 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 470 000	5 463 000	5 332 000	5 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	92 000	99 000	77 000	124 000
Operating Profit	−92 000	−99 000	−78 000	−124 000
Financial Income	0	0	0	0
Financial Costs	10 000	10 000	10 000	10 000
Financial Balance	−10 000	−10 000	−10 000	−10 000
Dividends	0	0	0	0
Net Income	−102 000	−109 000	−88 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 468 000	5 459 000	5 326 000	5 250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 468 000	5 459 000	5 326 000	5 250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 468 000	5 459 000	5 326 000	5 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 000	5 000	6 000	6 000
Total Assets	5 470 000	5 463 000	5 332 000	5 256 000
Total Equity	409 000	512 000	621 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 061 000	4 952 000	4 711 000	4 547 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 470 000	5 463 000	5 332 000	5 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,94 %	−21,29 %	−14,17 %	−18,9 %
Debt-to-Equity Ratio	12,37	9,67	7,59	6,41
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,07	0,09	0,12	0,13
Gross Profit Margin	-	-	-	-