company

SOLIDUS AS

0154 OSLO

Finances

Share Ownership

Return on Equity

8,02 %

Current Ratio

2,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 382 000	5 974 000	5 232 000	4 744 000
Net Income	172 000	726 000	302 000	459 000
Total Assets	3 746 000	3 903 000	2 579 000	1 651 000
Total Equity	2 145 000	1 973 000	1 247 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 382 000	5 974 000	5 232 000	4 744 000
Expenditure	6 218 000	5 138 000	4 920 000	4 162 000
Operating Profit	164 000	838 000	313 000	581 000
Financial Income	9 000	2 000	4 000	9 000
Financial Costs	3 000	1 000	0	0
Financial Balance	6 000	1 000	4 000	9 000
Earnings Before Tax	170 000	840 000	316 000	589 000
Tax	−2 000	114 000	14 000	131 000
Net Income	172 000	726 000	302 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	50 000	44 000	35 000
Total Current Assets	3 729 000	3 854 000	2 535 000	1 615 000
Total Assets	3 746 000	3 903 000	2 579 000	1 651 000
Total Retained Equity	2 039 000	1 867 000	1 141 000	839 000
Total Equity	2 145 000	1 973 000	1 247 000	945 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	1 601 000	1 929 000	1 331 000	705 000
Total Equity and Debt	3 746 000	3 903 000	2 579 000	1 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 382 000	5 974 000	5 226 000	4 736 000
Other Income	0	0	5 000	8 000
Revenue	6 382 000	5 974 000	5 232 000	4 744 000
Cost of Goods Sold	2 000	1 856 000	1 722 000	330 000
Salary Costs	2 154 000	1 985 000	2 067 000	1 637 000
Depreciation	33 000	15 000	18 000	12 000
Impairment	0	0	0	0
Expenditure	6 218 000	5 138 000	4 920 000	4 162 000
Operating Profit	164 000	838 000	313 000	581 000
Financial Income	9 000	2 000	4 000	9 000
Financial Costs	3 000	1 000	0	0
Financial Balance	6 000	1 000	4 000	9 000
Dividends	0	0	0	200 000
Net Income	172 000	726 000	302 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	50 000	44 000	35 000
Total Tangible Assets	17 000	50 000	44 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	50 000	44 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 746 000	2 957 000	1 811 000	1 194 000
Total Current Assets	3 729 000	3 854 000	2 535 000	1 615 000
Total Assets	3 746 000	3 903 000	2 579 000	1 651 000
Total Equity	2 145 000	1 973 000	1 247 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	1 232 000	1 582 000	449 000	65 000
Unpaid Taxes	160 000	147 000	202 000	155 000
Dividends	0	0	0	200 000
Other Current Debt	209 000	199 000	680 000	155 000
Total Current Debt	1 601 000	1 929 000	1 331 000	705 000
Total Equity and Debt	3 746 000	3 903 000	2 579 000	1 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,02 %	36,8 %	24,22 %	48,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,57 %	14,03 %	5,98 %	12,25 %
Current Ratio	2,33	2	1,9	2,29
Quick Ratio	2,33	2	1,9	2,29
Equity Ratio	0,57	0,51	0,48	0,57
Gross Profit Margin	99,97 %	68,93 %	67,09 %	93,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English