TANNLEGE KARI-METTE ANDERSEN AS

9008 TROMSØ

Finances

Return on Equity

59,57 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 979 000	6 168 000	5 542 000	5 230 000
Net Income	2 191 000	2 858 000	2 163 000	2 275 000
Total Assets	6 301 000	4 314 000	9 093 000	9 001 000
Total Equity	3 678 000	2 989 000	6 431 000	5 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 979 000	6 168 000	5 542 000	5 230 000
Expenditure	3 322 000	2 610 000	2 783 000	2 497 000
Operating Profit	2 717 000	3 628 000	2 761 000	2 733 000
Financial Income	79 000	32 000	23 000	157 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	79 000	30 000	22 000	156 000
Earnings Before Tax	2 796 000	3 658 000	2 783 000	2 888 000
Tax	605 000	800 000	620 000	614 000
Net Income	2 191 000	2 858 000	2 163 000	2 275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 017 000	1 067 000	1 118 000	1 207 000
Total Current Assets	5 284 000	3 246 000	7 975 000	7 794 000
Total Assets	6 301 000	4 314 000	9 093 000	9 001 000
Total Retained Equity	3 578 000	2 889 000	6 331 000	5 669 000
Total Equity	3 678 000	2 989 000	6 431 000	5 769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 623 000	1 324 000	2 662 000	3 233 000
Total Equity and Debt	6 301 000	4 314 000	9 093 000	9 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 979 000	6 160 000	5 542 000	5 170 000
Other Income	0	8 000	0	60 000
Revenue	5 979 000	6 168 000	5 542 000	5 230 000
Cost of Goods Sold	163 000	304 000	335 000	227 000
Salary Costs	1 783 000	1 777 000	1 710 000	1 757 000
Depreciation	50 000	51 000	89 000	116 000
Impairment	0	0	0	0
Expenditure	3 322 000	2 610 000	2 783 000	2 497 000
Operating Profit	2 717 000	3 628 000	2 761 000	2 733 000
Financial Income	79 000	32 000	23 000	157 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	79 000	30 000	22 000	156 000
Dividends	0	0	1 500 000	1 500 000
Net Income	2 191 000	2 858 000	2 163 000	2 275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	942 000	971 000	1 001 000	1 062 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	57 000	78 000	106 000
Total Tangible Assets	979 000	1 029 000	1 079 000	1 168 000
Total Fiancial Fixed Assets	39 000	39 000	39 000	39 000
Total Fixed Assets	1 017 000	1 067 000	1 118 000	1 207 000
Stock	238 000	179 000	109 000	195 000
Total Investments	0	0	0	0
Cash, Bank	5 010 000	2 583 000	7 743 000	7 244 000
Total Current Assets	5 284 000	3 246 000	7 975 000	7 794 000
Total Assets	6 301 000	4 314 000	9 093 000	9 001 000
Total Equity	3 678 000	2 989 000	6 431 000	5 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	35 000	70 000	99 000
Unpaid Taxes	110 000	114 000	110 000	63 000
Dividends	0	0	1 500 000	1 500 000
Other Current Debt	1 845 000	373 000	362 000	953 000
Total Current Debt	2 623 000	1 324 000	2 662 000	3 233 000
Total Equity and Debt	6 301 000	4 314 000	9 093 000	9 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,57 %	95,62 %	33,63 %	39,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,44 %	58,82 %	49,82 %	52,26 %
Current Ratio	2,01	2,45	3	2,41
Quick Ratio	2,22	2,83	3,12	2,57
Equity Ratio	0,58	0,69	0,71	0,64
Gross Profit Margin	97,27 %	95,07 %	93,96 %	95,66 %