PIETRO EIENDOM AS

4331 ÅLGÅRD

Finances

Return on Equity

9,28 %

Current Ratio

2,64

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 517 000	2 455 000	2 424 000
Net Income	1 365 000	1 448 000	891 000	1 264 000
Total Assets	19 041 000	17 546 000	22 709 000	20 188 000
Total Equity	14 703 000	13 788 000	13 240 000	12 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 517 000	2 455 000	2 424 000
Expenditure	832 000	833 000	595 000	623 000
Operating Profit	1 798 000	1 684 000	1 860 000	1 802 000
Financial Income	51 000	186 000	42 000	114 000
Financial Costs	92 000	32 000	771 000	319 000
Financial Balance	−41 000	154 000	−729 000	−205 000
Earnings Before Tax	1 757 000	1 839 000	1 132 000	1 597 000
Tax	392 000	391 000	241 000	332 000
Net Income	1 365 000	1 448 000	891 000	1 264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 271 000	16 508 000	16 750 000	16 894 000
Total Current Assets	2 770 000	1 038 000	5 959 000	3 293 000
Total Assets	19 041 000	17 546 000	22 709 000	20 188 000
Total Retained Equity	14 599 000	13 684 000	13 136 000	12 695 000
Total Equity	14 703 000	13 788 000	13 240 000	12 799 000
Total Long-Term Debt	3 290 000	3 235 000	8 553 000	6 470 000
Total Current Debt	1 049 000	523 000	916 000	919 000
Total Equity and Debt	19 041 000	17 546 000	22 709 000	20 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 629 000	2 517 000	2 455 000	2 424 000
Other Income	0	0	0	0
Revenue	2 629 000	2 517 000	2 455 000	2 424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	184 000	188 000	183 000
Depreciation	255 000	257 000	255 000	254 000
Impairment	0	0	0	0
Expenditure	832 000	833 000	595 000	623 000
Operating Profit	1 798 000	1 684 000	1 860 000	1 802 000
Financial Income	51 000	186 000	42 000	114 000
Financial Costs	92 000	32 000	771 000	319 000
Financial Balance	−41 000	154 000	−729 000	−205 000
Dividends	450 000	900 000	450 000	450 000
Net Income	1 365 000	1 448 000	891 000	1 264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	101 000	83 000	69 000	76 000
Real Eastate	8 078 000	8 327 000	8 578 000	8 733 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	19 000	0
Total Tangible Assets	8 084 000	8 339 000	8 596 000	8 733 000
Total Fiancial Fixed Assets	8 085 000	8 085 000	8 085 000	8 085 000
Total Fixed Assets	16 271 000	16 508 000	16 750 000	16 894 000
Stock	0	0	0	0
Total Investments	341 000	378 000	339 000	328 000
Cash, Bank	2 355 000	658 000	5 617 000	1 891 000
Total Current Assets	2 770 000	1 038 000	5 959 000	3 293 000
Total Assets	19 041 000	17 546 000	22 709 000	20 188 000
Total Equity	14 703 000	13 788 000	13 240 000	12 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 290 000	3 235 000	8 553 000	6 470 000
Creditors	90 000	11 000	142 000	6 000
Unpaid Taxes	82 000	89 000	72 000	102 000
Dividends	450 000	900 000	450 000	450 000
Other Current Debt	17 000	18 000	18 000	15 000
Total Current Debt	1 049 000	523 000	916 000	919 000
Total Equity and Debt	19 041 000	17 546 000	22 709 000	20 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,28 %	10,5 %	6,73 %	9,88 %
Debt-to-Equity Ratio	0,22	0,23	0,65	0,51
Operating Profit Margin	68,39 %	66,91 %	75,76 %	74,34 %
Current Ratio	2,64	1,98	6,51	3,58
Quick Ratio	2,64	1,98	6,51	3,58
Equity Ratio	0,77	0,79	0,58	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %