company

KOSINUS AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

−11,28 %

Current Ratio

16,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 437 000	2 078 000	2 195 000	2 124 000
Net Income	−401 000	614 000	644 000	604 000
Total Assets	3 788 000	4 347 000	3 719 000	3 073 000
Total Equity	3 555 000	3 956 000	3 342 000	2 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 437 000	2 078 000	2 195 000	2 124 000
Expenditure	1 346 000	1 728 000	1 866 000	1 597 000
Operating Profit	90 000	351 000	329 000	527 000
Financial Income	0	340 000	389 000	194 000
Financial Costs	471 000	0	0	0
Financial Balance	−471 000	340 000	389 000	194 000
Earnings Before Tax	−381 000	691 000	718 000	721 000
Tax	20 000	77 000	74 000	117 000
Net Income	−401 000	614 000	644 000	604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 788 000	4 347 000	3 719 000	3 073 000
Total Assets	3 788 000	4 347 000	3 719 000	3 073 000
Total Retained Equity	3 446 000	3 847 000	3 233 000	2 589 000
Total Equity	3 555 000	3 956 000	3 342 000	2 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	391 000	377 000	375 000
Total Equity and Debt	3 788 000	4 347 000	3 719 000	3 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 437 000	2 078 000	2 155 000	2 126 000
Other Income	0	0	40 000	−2 000
Revenue	1 437 000	2 078 000	2 195 000	2 124 000
Cost of Goods Sold	534 000	721 000	813 000	694 000
Salary Costs	656 000	863 000	859 000	713 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 346 000	1 728 000	1 866 000	1 597 000
Operating Profit	90 000	351 000	329 000	527 000
Financial Income	0	340 000	389 000	194 000
Financial Costs	471 000	0	0	0
Financial Balance	−471 000	340 000	389 000	194 000
Dividends	0	0	0	0
Net Income	−401 000	614 000	644 000	604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	36 000	39 000	31 000	35 000
Total Investments	3 072 000	3 043 000	2 703 000	1 913 000
Cash, Bank	487 000	1 162 000	840 000	951 000
Total Current Assets	3 788 000	4 347 000	3 719 000	3 073 000
Total Assets	3 788 000	4 347 000	3 719 000	3 073 000
Total Equity	3 555 000	3 956 000	3 342 000	2 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	79 000	68 000	35 000
Unpaid Taxes	83 000	128 000	107 000	158 000
Dividends	0	0	0	0
Other Current Debt	70 000	107 000	128 000	66 000
Total Current Debt	233 000	391 000	377 000	375 000
Total Equity and Debt	3 788 000	4 347 000	3 719 000	3 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,28 %	15,52 %	19,27 %	22,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,26 %	16,89 %	14,99 %	24,81 %
Current Ratio	16,26	11,12	9,86	8,19
Quick Ratio	19,23	12,35	10,75	9,04
Equity Ratio	0,94	0,91	0,9	0,88
Gross Profit Margin	62,84 %	65,3 %	62,96 %	67,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English