EVENT PARTNER AS

1366 LYSAKER

Finances

Return on Equity

87,92 %

Current Ratio

1,69

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 095 000	9 480 000	5 175 000	17 750 000
Net Income	1 288 000	369 000	−111 000	1 144 000
Total Assets	5 652 000	4 739 000	3 380 000	5 900 000
Total Equity	1 465 000	1 578 000	1 209 000	1 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 095 000	9 480 000	5 175 000	17 750 000
Expenditure	14 214 000	7 773 000	5 187 000	16 059 000
Operating Profit	1 881 000	1 706 000	−12 000	1 690 000
Financial Income	0	6 000	0	3 000
Financial Costs	172 000	1 004 000	93 000	127 000
Financial Balance	−172 000	−998 000	−93 000	−124 000
Earnings Before Tax	1 709 000	708 000	−105 000	1 565 000
Tax	421 000	340 000	5 000	422 000
Net Income	1 288 000	369 000	−111 000	1 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	448 000	684 000	1 781 000	2 448 000
Total Current Assets	5 204 000	4 055 000	1 599 000	3 452 000
Total Assets	5 652 000	4 739 000	3 380 000	5 900 000
Total Retained Equity	1 365 000	1 478 000	1 109 000	1 220 000
Total Equity	1 465 000	1 578 000	1 209 000	1 320 000
Total Long-Term Debt	1 100 000	1 342 000	1 577 000	1 891 000
Total Current Debt	3 086 000	1 819 000	594 000	2 689 000
Total Equity and Debt	5 652 000	4 739 000	3 380 000	5 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 889 000	8 589 000	4 441 000	17 745 000
Other Income	206 000	891 000	734 000	5 000
Revenue	16 095 000	9 480 000	5 175 000	17 750 000
Cost of Goods Sold	7 769 000	3 342 000	1 183 000	8 890 000
Salary Costs	4 323 000	2 466 000	1 033 000	4 661 000
Depreciation	142 000	397 000	540 000	632 000
Impairment	0	0	0	0
Expenditure	14 214 000	7 773 000	5 187 000	16 059 000
Operating Profit	1 881 000	1 706 000	−12 000	1 690 000
Financial Income	0	6 000	0	3 000
Financial Costs	172 000	1 004 000	93 000	127 000
Financial Balance	−172 000	−998 000	−93 000	−124 000
Dividends	0	0	0	0
Net Income	1 288 000	369 000	−111 000	1 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	448 000	589 000	776 000	1 363 000
Total Tangible Assets	448 000	589 000	776 000	1 363 000
Total Fiancial Fixed Assets	0	95 000	1 005 000	1 085 000
Total Fixed Assets	448 000	684 000	1 781 000	2 448 000
Stock	0	0	0	0
Total Investments	3 000	6 000	13 000	17 000
Cash, Bank	2 413 000	2 735 000	559 000	2 204 000
Total Current Assets	5 204 000	4 055 000	1 599 000	3 452 000
Total Assets	5 652 000	4 739 000	3 380 000	5 900 000
Total Equity	1 465 000	1 578 000	1 209 000	1 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 100 000	1 342 000	1 577 000	1 891 000
Creditors	1 402 000	254 000	379 000	849 000
Unpaid Taxes	921 000	956 000	77 000	753 000
Dividends	0	0	0	0
Other Current Debt	343 000	269 000	132 000	690 000
Total Current Debt	3 086 000	1 819 000	594 000	2 689 000
Total Equity and Debt	5 652 000	4 739 000	3 380 000	5 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,92 %	23,38 %	−9,18 %	86,67 %
Debt-to-Equity Ratio	0,75	0,85	1,3	1,43
Operating Profit Margin	11,69 %	18 %	−0,23 %	9,52 %
Current Ratio	1,69	2,23	2,69	1,28
Quick Ratio	1,69	2,23	2,69	1,28
Equity Ratio	0,26	0,33	0,36	0,22
Gross Profit Margin	51,73 %	64,75 %	77,14 %	49,92 %