ANGEN EIENDOM AS

7011 TRONDHEIM

Finances

Return on Equity

25,08 %

Current Ratio

2,91

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 818 000	8 843 000	14 861 000	6 577 000
Net Income	23 707 000	5 578 000	11 246 000	3 710 000
Total Assets	443 409 000	428 235 000	389 518 000	354 994 000
Total Equity	94 532 000	70 825 000	65 246 000	54 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 818 000	8 843 000	14 861 000	6 577 000
Expenditure	7 077 000	11 676 000	8 993 000	8 413 000
Operating Profit	7 742 000	−2 833 000	5 868 000	−1 836 000
Financial Income	33 898 000	20 970 000	15 011 000	13 241 000
Financial Costs	12 500 000	11 343 000	8 372 000	6 640 000
Financial Balance	21 398 000	9 627 000	6 639 000	6 601 000
Earnings Before Tax	29 140 000	6 795 000	12 506 000	4 765 000
Tax	5 433 000	1 216 000	1 260 000	1 055 000
Net Income	23 707 000	5 578 000	11 246 000	3 710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	386 176 000	390 482 000	293 678 000	264 054 000
Total Current Assets	57 234 000	37 753 000	95 840 000	90 939 000
Total Assets	443 409 000	428 235 000	389 518 000	354 994 000
Total Retained Equity	56 605 000	32 897 000	27 319 000	16 073 000
Total Equity	94 532 000	70 825 000	65 246 000	54 000 000
Total Long-Term Debt	329 187 000	351 257 000	287 614 000	297 800 000
Total Current Debt	19 690 000	6 153 000	36 658 000	3 194 000
Total Equity and Debt	443 409 000	428 235 000	389 518 000	354 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 818 000	8 843 000	7 164 000	5 805 000
Other Income	0	0	7 697 000	772 000
Revenue	14 818 000	8 843 000	14 861 000	6 577 000
Cost of Goods Sold	1 228 000	2 332 000	781 000	879 000
Salary Costs	4 118 000	4 401 000	3 467 000	3 452 000
Depreciation	107 000	107 000	48 000	73 000
Impairment	0	0	0	0
Expenditure	7 077 000	11 676 000	8 993 000	8 413 000
Operating Profit	7 742 000	−2 833 000	5 868 000	−1 836 000
Financial Income	33 898 000	20 970 000	15 011 000	13 241 000
Financial Costs	12 500 000	11 343 000	8 372 000	6 640 000
Financial Balance	21 398 000	9 627 000	6 639 000	6 601 000
Dividends	0	0	0	0
Net Income	23 707 000	5 578 000	11 246 000	3 710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 250 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	459 000	566 000	672 000	366 000
Total Tangible Assets	3 709 000	566 000	672 000	366 000
Total Fiancial Fixed Assets	382 466 000	389 916 000	293 006 000	263 688 000
Total Fixed Assets	386 176 000	390 482 000	293 678 000	264 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 926 000	23 008 000	69 380 000	79 383 000
Total Current Assets	57 234 000	37 753 000	95 840 000	90 939 000
Total Assets	443 409 000	428 235 000	389 518 000	354 994 000
Total Equity	94 532 000	70 825 000	65 246 000	54 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	329 187 000	351 257 000	287 614 000	297 800 000
Creditors	135 000	398 000	220 000	192 000
Unpaid Taxes	154 000	691 000	409 000	546 000
Dividends	0	0	0	0
Other Current Debt	13 964 000	4 576 000	36 029 000	1 682 000
Total Current Debt	19 690 000	6 153 000	36 658 000	3 194 000
Total Equity and Debt	443 409 000	428 235 000	389 518 000	354 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,08 %	7,88 %	17,24 %	6,87 %
Debt-to-Equity Ratio	3,48	4,96	4,41	5,51
Operating Profit Margin	52,25 %	−32,04 %	39,49 %	−27,92 %
Current Ratio	2,91	6,14	2,61	28,47
Quick Ratio	2,91	6,14	2,61	28,47
Equity Ratio	0,21	0,17	0,17	0,15
Gross Profit Margin	91,71 %	73,63 %	94,74 %	86,64 %