WEDEL EIENDOM AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

109,35 %

Current Ratio

2,28

Debt-to-Equity Ratio

−13,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−760 000	−38 000	287 000	9 070 000
Total Assets	15 786 000	1 252 000	387 000	28 819 000
Total Equity	−695 000	65 000	103 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	288 000	38 000	68 000	29 000
Operating Profit	−288 000	−38 000	−68 000	−29 000
Financial Income	147 000	0	435 000	9 645 000
Financial Costs	618 000	0	80 000	546 000
Financial Balance	−471 000	0	355 000	9 099 000
Earnings Before Tax	−760 000	−38 000	287 000	9 070 000
Tax	0	0	0	0
Net Income	−760 000	−38 000	287 000	9 070 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 786 000	1 252 000	387 000	28 819 000
Total Assets	15 786 000	1 252 000	387 000	28 819 000
Total Retained Equity	−795 000	−35 000	3 000	0
Total Equity	−695 000	65 000	103 000	100 000
Total Long-Term Debt	9 571 000	0	0	0
Total Current Debt	6 909 000	1 186 000	284 000	28 719 000
Total Equity and Debt	15 786 000	1 252 000	387 000	28 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	288 000	38 000	68 000	29 000
Operating Profit	−288 000	−38 000	−68 000	−29 000
Financial Income	147 000	0	435 000	9 645 000
Financial Costs	618 000	0	80 000	546 000
Financial Balance	−471 000	0	355 000	9 099 000
Dividends	0	0	284 000	28 694 000
Net Income	−760 000	−38 000	287 000	9 070 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	14 577 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 209 000	51 000	57 000	28 765 000
Total Current Assets	15 786 000	1 252 000	387 000	28 819 000
Total Assets	15 786 000	1 252 000	387 000	28 819 000
Total Equity	−695 000	65 000	103 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 571 000	0	0	0
Creditors	575 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	284 000	28 694 000
Other Current Debt	6 335 000	1 186 000	0	25 000
Total Current Debt	6 909 000	1 186 000	284 000	28 719 000
Total Equity and Debt	15 786 000	1 252 000	387 000	28 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,35 %	−58,46 %	278,64 %	9 070 %
Debt-to-Equity Ratio	−13,77	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,28	1,06	1,36	1
Quick Ratio	−2,06	1,06	1,36	1
Equity Ratio	−0,04	0,05	0,27	0
Gross Profit Margin	-	-	-	-