ADVOKATFIRMAET INDREITEN

1400 SKI

Finances

Share Ownership

Return on Equity

1 145,1 %

Current Ratio

1,39

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2009	2008	2007	2006
Revenue	2 799 000	3 075 000	2 390 000	1 544 000
Net Income	1 752 000	1 116 000	815 000	523 000
Total Assets	847 000	783 000	949 000	417 000
Total Equity	153 000	−3 000	175 000	279 000

Income (NOK)	2009	2008	2007	2006
Revenue	2 799 000	3 075 000	2 390 000	1 544 000
Expenditure	1 020 000	1 925 000	1 552 000	1 019 000
Operating Profit	1 779 000	1 150 000	837 000	524 000
Financial Income	1 000	4 000	3 000	0
Financial Costs	28 000	37 000	25 000	2 000
Financial Balance	−27 000	−33 000	−22 000	−2 000
Earnings Before Tax	1 752 000	1 116 000	815 000	523 000
Tax	0	0	0	0
Net Income	1 752 000	1 116 000	815 000	523 000

Balance (NOK)	2009	2008	2007	2006
Total Fixed Assets	313 000	391 000	489 000	21 000
Total Current Assets	534 000	392 000	460 000	396 000
Total Assets	847 000	783 000	949 000	417 000
Total Retained Equity	153 000	−3 000	175 000	279 000
Total Equity	153 000	−3 000	175 000	279 000
Total Long-Term Debt	311 000	381 000	434 000	0
Total Current Debt	383 000	405 000	339 000	138 000
Total Equity and Debt	847 000	783 000	949 000	417 000

Cash flow (NOK)	2009	2008	2007	2006
Sales Income	2 799 000	3 075 000	2 390 000	1 544 000
Other Income	0	0	0	0
Revenue	2 799 000	3 075 000	2 390 000	1 544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	277 000	902 000	413 000	122 000
Depreciation	78 000	98 000	122 000	5 000
Impairment	0	0	0	0
Expenditure	1 020 000	1 925 000	1 552 000	1 019 000
Operating Profit	1 779 000	1 150 000	837 000	524 000
Financial Income	1 000	4 000	3 000	0
Financial Costs	28 000	37 000	25 000	2 000
Financial Balance	−27 000	−33 000	−22 000	−2 000
Dividends	0	0	0	0
Net Income	1 752 000	1 116 000	815 000	523 000

Balance details (NOK)	2009	2008	2007	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	313 000	391 000	489 000	21 000
Total Tangible Assets	313 000	391 000	489 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	313 000	391 000	489 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	534 000	392 000	460 000	396 000
Total Assets	847 000	783 000	949 000	417 000
Total Equity	153 000	−3 000	175 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	311 000	381 000	434 000	0
Creditors	148 000	218 000	164 000	70 000
Unpaid Taxes	146 000	106 000	139 000	42 000
Dividends	0	0	0	0
Other Current Debt	88 000	81 000	36 000	26 000
Total Current Debt	383 000	405 000	339 000	138 000
Total Equity and Debt	847 000	783 000	949 000	417 000

Financial indicators	2009	2008	2007	2006
Return on Equity	1 145,1 %	−37 200 %	465,71 %	187,46 %
Debt-to-Equity Ratio	2,03	−127	2,48	0
Operating Profit Margin	63,56 %	37,4 %	35,02 %	33,94 %
Current Ratio	1,39	0,97	1,36	2,87
Quick Ratio	1,39	0,97	1,36	2,87
Equity Ratio	0,18	−0	0,18	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %