BOASS AS

7052 TRONDHEIM

Finances

Return on Equity

0,47 %

Current Ratio

195,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 000	−2 499 000	9 000	14 000
Total Assets	3 457 000	3 444 000	5 954 000	5 958 000
Total Equity	3 425 000	3 409 000	5 909 000	5 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	13 000	10 000	11 000
Operating Profit	−11 000	−13 000	−10 000	−11 000
Financial Income	31 000	14 000	21 000	29 000
Financial Costs	0	2 500 000	0	0
Financial Balance	31 000	−2 486 000	21 000	29 000
Earnings Before Tax	20 000	−2 499 000	11 000	18 000
Tax	4 000	0	2 000	4 000
Net Income	16 000	−2 499 000	9 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	4 000 000	4 000 000
Total Current Assets	1 957 000	1 944 000	1 954 000	1 958 000
Total Assets	3 457 000	3 444 000	5 954 000	5 958 000
Total Retained Equity	2 425 000	2 409 000	4 909 000	4 900 000
Total Equity	3 425 000	3 409 000	5 909 000	5 900 000
Total Long-Term Debt	22 000	28 000	35 000	43 000
Total Current Debt	10 000	7 000	11 000	15 000
Total Equity and Debt	3 457 000	3 444 000	5 954 000	5 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	13 000	10 000	11 000
Operating Profit	−11 000	−13 000	−10 000	−11 000
Financial Income	31 000	14 000	21 000	29 000
Financial Costs	0	2 500 000	0	0
Financial Balance	31 000	−2 486 000	21 000	29 000
Dividends	0	0	0	0
Net Income	16 000	−2 499 000	9 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	4 000 000	4 000 000
Total Fixed Assets	1 500 000	1 500 000	4 000 000	4 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 957 000	1 944 000	1 954 000	1 958 000
Total Current Assets	1 957 000	1 944 000	1 954 000	1 958 000
Total Assets	3 457 000	3 444 000	5 954 000	5 958 000
Total Equity	3 425 000	3 409 000	5 909 000	5 900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	28 000	35 000	43 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	7 000	11 000	15 000
Total Equity and Debt	3 457 000	3 444 000	5 954 000	5 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	−73,31 %	0,15 %	0,24 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	195,7	277,71	177,64	130,53
Quick Ratio	195,7	277,71	177,64	130,53
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-