ENGTUN BYGG & EIENDOM AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

22,33 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 551 000	940 000	48 000	2 000
Net Income	−134 000	−40 000	−6 000	−99 000
Total Assets	372 000	411 000	99 000	79 000
Total Equity	−600 000	−466 000	−426 000	−420 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 551 000	940 000	48 000	2 000
Expenditure	1 684 000	979 000	53 000	102 000
Operating Profit	−133 000	−40 000	−6 000	−99 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−134 000	−40 000	−6 000	−99 000
Tax	0	0	0	0
Net Income	−134 000	−40 000	−6 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	7 000	12 000	50 000
Total Current Assets	340 000	403 000	88 000	29 000
Total Assets	372 000	411 000	99 000	79 000
Total Retained Equity	−700 000	−566 000	−526 000	−520 000
Total Equity	−600 000	−466 000	−426 000	−420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	972 000	876 000	525 000	499 000
Total Equity and Debt	372 000	411 000	99 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 551 000	940 000	0	2 000
Other Income	0	0	48 000	0
Revenue	1 551 000	940 000	48 000	2 000
Cost of Goods Sold	607 000	332 000	0	7 000
Salary Costs	783 000	480 000	7 000	7 000
Depreciation	11 000	4 000	16 000	18 000
Impairment	0	0	0	0
Expenditure	1 684 000	979 000	53 000	102 000
Operating Profit	−133 000	−40 000	−6 000	−99 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−134 000	−40 000	−6 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	7 000	12 000	50 000
Total Tangible Assets	33 000	7 000	12 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	7 000	12 000	50 000
Stock	105 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	377 000	85 000	26 000
Total Current Assets	340 000	403 000	88 000	29 000
Total Assets	372 000	411 000	99 000	79 000
Total Equity	−600 000	−466 000	−426 000	−420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	41 000	1 000	6 000
Unpaid Taxes	78 000	154 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	843 000	681 000	524 000	493 000
Total Current Debt	972 000	876 000	525 000	499 000
Total Equity and Debt	372 000	411 000	99 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,33 %	8,58 %	1,41 %	23,57 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−8,58 %	−4,26 %	−12,5 %	−4 950 %
Current Ratio	0,35	0,46	0,17	0,06
Quick Ratio	0,39	0,46	0,17	0,06
Equity Ratio	−1,61	−1,13	−4,3	−5,32
Gross Profit Margin	60,86 %	64,68 %	100 %	−250 %