MURBYGG AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

−89,36 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	3 772 000	3 362 000	2 291 000	3 131 000
Net Income	210 000	149 000	−149 000	−38 000
Total Assets	1 451 000	1 405 000	1 208 000	1 681 000
Total Equity	−235 000	−445 000	−594 000	−445 000

Income (NOK)	2021	2020	2019	2018
Revenue	3 772 000	3 362 000	2 291 000	3 131 000
Expenditure	3 488 000	3 129 000	2 332 000	3 156 000
Operating Profit	284 000	233 000	−41 000	−25 000
Financial Income	0	0	1 000	0
Financial Costs	74 000	84 000	109 000	14 000
Financial Balance	−74 000	−84 000	−108 000	−14 000
Earnings Before Tax	210 000	149 000	−149 000	−38 000
Tax	0	0	0	0
Net Income	210 000	149 000	−149 000	−38 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	6 000	51 000	132 000	229 000
Total Current Assets	1 445 000	1 354 000	1 076 000	1 452 000
Total Assets	1 451 000	1 405 000	1 208 000	1 681 000
Total Retained Equity	−485 000	−695 000	−844 000	−695 000
Total Equity	−235 000	−445 000	−594 000	−445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 686 000	1 849 000	1 802 000	2 126 000
Total Equity and Debt	1 451 000	1 405 000	1 208 000	1 681 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	3 772 000	3 362 000	2 256 000	2 932 000
Other Income	0	0	35 000	199 000
Revenue	3 772 000	3 362 000	2 291 000	3 131 000
Cost of Goods Sold	1 248 000	924 000	685 000	903 000
Salary Costs	1 502 000	1 420 000	928 000	1 366 000
Depreciation	45 000	81 000	92 000	250 000
Impairment	0	0	0	0
Expenditure	3 488 000	3 129 000	2 332 000	3 156 000
Operating Profit	284 000	233 000	−41 000	−25 000
Financial Income	0	0	1 000	0
Financial Costs	74 000	84 000	109 000	14 000
Financial Balance	−74 000	−84 000	−108 000	−14 000
Dividends	0	0	0	0
Net Income	210 000	149 000	−149 000	−38 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	51 000	132 000	229 000
Total Tangible Assets	6 000	51 000	132 000	229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	51 000	132 000	229 000
Stock	353 000	336 000	405 000	364 000
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	2 000
Total Current Assets	1 445 000	1 354 000	1 076 000	1 452 000
Total Assets	1 451 000	1 405 000	1 208 000	1 681 000
Total Equity	−235 000	−445 000	−594 000	−445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	409 000	603 000	971 000	939 000
Unpaid Taxes	681 000	749 000	315 000	413 000
Dividends	0	0	0	0
Other Current Debt	333 000	425 000	244 000	509 000
Total Current Debt	1 686 000	1 849 000	1 802 000	2 126 000
Total Equity and Debt	1 451 000	1 405 000	1 208 000	1 681 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−89,36 %	−33,48 %	25,08 %	8,54 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	7,53 %	6,93 %	−1,79 %	−0,8 %
Current Ratio	0,86	0,73	0,6	0,68
Quick Ratio	1,08	0,89	0,77	0,82
Equity Ratio	−0,16	−0,32	−0,49	−0,26
Gross Profit Margin	66,91 %	72,52 %	70,1 %	71,16 %