JOE AS

1358 JAR

Finances

Return on Equity

23,04 %

Current Ratio

8,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 464 000	3 157 000	3 243 000	4 405 000
Net Income	1 278 000	651 000	844 000	1 783 000
Total Assets	6 091 000	5 391 000	5 945 000	6 048 000
Total Equity	5 547 000	4 669 000	5 018 000	5 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 464 000	3 157 000	3 243 000	4 405 000
Expenditure	2 064 000	1 843 000	1 741 000	2 091 000
Operating Profit	1 400 000	1 315 000	1 502 000	2 313 000
Financial Income	286 000	2 000	18 000	55 000
Financial Costs	92 000	373 000	338 000	54 000
Financial Balance	194 000	−371 000	−320 000	1 000
Earnings Before Tax	1 595 000	945 000	1 181 000	2 315 000
Tax	317 000	294 000	337 000	531 000
Net Income	1 278 000	651 000	844 000	1 783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 722 000	1 483 000	1 911 000	1 873 000
Total Current Assets	4 369 000	3 909 000	4 033 000	4 174 000
Total Assets	6 091 000	5 391 000	5 945 000	6 048 000
Total Retained Equity	5 447 000	4 569 000	4 918 000	5 116 000
Total Equity	5 547 000	4 669 000	5 018 000	5 216 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	544 000	722 000	927 000	830 000
Total Equity and Debt	6 091 000	5 391 000	5 945 000	6 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 464 000	3 157 000	3 243 000	4 405 000
Other Income	0	0	0	0
Revenue	3 464 000	3 157 000	3 243 000	4 405 000
Cost of Goods Sold	71 000	116 000	52 000	335 000
Salary Costs	1 054 000	927 000	1 020 000	956 000
Depreciation	6 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	2 064 000	1 843 000	1 741 000	2 091 000
Operating Profit	1 400 000	1 315 000	1 502 000	2 313 000
Financial Income	286 000	2 000	18 000	55 000
Financial Costs	92 000	373 000	338 000	54 000
Financial Balance	194 000	−371 000	−320 000	1 000
Dividends	400 000	1 000 000	1 043 000	700 000
Net Income	1 278 000	651 000	844 000	1 783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	10 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 378 000	1 384 000	1 391 000	1 353 000
Total Tangible Assets	1 378 000	1 384 000	1 391 000	1 353 000
Total Fiancial Fixed Assets	333 000	89 000	520 000	520 000
Total Fixed Assets	1 722 000	1 483 000	1 911 000	1 873 000
Stock	0	0	0	0
Total Investments	1 939 000	1 212 000	1 021 000	926 000
Cash, Bank	1 974 000	2 268 000	2 549 000	2 863 000
Total Current Assets	4 369 000	3 909 000	4 033 000	4 174 000
Total Assets	6 091 000	5 391 000	5 945 000	6 048 000
Total Equity	5 547 000	4 669 000	5 018 000	5 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	62 000	101 000	38 000	116 000
Unpaid Taxes	84 000	185 000	123 000	133 000
Dividends	400 000	1 000 000	1 043 000	700 000
Other Current Debt	80 000	151 000	428 000	52 000
Total Current Debt	544 000	722 000	927 000	830 000
Total Equity and Debt	6 091 000	5 391 000	5 945 000	6 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,04 %	13,94 %	16,82 %	34,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,42 %	41,65 %	46,32 %	52,51 %
Current Ratio	8,03	5,41	4,35	5,03
Quick Ratio	8,03	5,41	4,35	5,03
Equity Ratio	0,91	0,87	0,84	0,86
Gross Profit Margin	97,95 %	96,33 %	98,4 %	92,4 %