NORDEA ESSENDROPSGATE EIENDOMSFORVALTNING AS

0368 OSLO

Finances

Share Ownership

Return on Equity

1,57 %

Current Ratio

124 011

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 878 000	106 681 000	104 226 000	101 272 000
Net Income	6 530 000	2 548 000	−5 798 000	2 418 000
Total Assets	866 229 000	897 505 000	977 399 000	1 019 787 000
Total Equity	416 733 000	410 203 000	407 655 000	413 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 878 000	106 681 000	104 226 000	101 272 000
Expenditure	123 779 000	103 263 000	104 195 000	98 225 000
Operating Profit	8 099 000	3 419 000	31 000	3 048 000
Financial Income	273 000	0	23 000	57 000
Financial Costs	0	152 000	7 487 000	5 000
Financial Balance	273 000	−152 000	−7 464 000	52 000
Earnings Before Tax	8 372 000	3 267 000	−7 433 000	3 100 000
Tax	1 842 000	719 000	−1 635 000	682 000
Net Income	6 530 000	2 548 000	−5 798 000	2 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	742 219 000	805 406 000	917 475 000	926 592 000
Total Current Assets	124 011 000	92 099 000	59 924 000	93 195 000
Total Assets	866 229 000	897 505 000	977 399 000	1 019 787 000
Total Retained Equity	19 972 000	13 442 000	10 894 000	16 691 000
Total Equity	416 733 000	410 203 000	407 655 000	413 452 000
Total Long-Term Debt	449 496 000	487 303 000	569 744 000	602 601 000
Total Current Debt	1 000	0	0	3 734 000
Total Equity and Debt	866 229 000	897 505 000	977 399 000	1 019 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	131 878 000	106 681 000	104 226 000	101 272 000
Revenue	131 878 000	106 681 000	104 226 000	101 272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 779 000	103 263 000	104 195 000	98 225 000
Operating Profit	8 099 000	3 419 000	31 000	3 048 000
Financial Income	273 000	0	23 000	57 000
Financial Costs	0	152 000	7 487 000	5 000
Financial Balance	273 000	−152 000	−7 464 000	52 000
Dividends	0	0	0	0
Net Income	6 530 000	2 548 000	−5 798 000	2 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	742 219 000	805 406 000	917 475 000	926 592 000
Total Fixed Assets	742 219 000	805 406 000	917 475 000	926 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 011 000	92 099 000	59 924 000	93 195 000
Total Current Assets	124 011 000	92 099 000	59 924 000	93 195 000
Total Assets	866 229 000	897 505 000	977 399 000	1 019 787 000
Total Equity	416 733 000	410 203 000	407 655 000	413 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	449 496 000	487 303 000	569 744 000	602 601 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	3 724 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	1 000	0	0	3 734 000
Total Equity and Debt	866 229 000	897 505 000	977 399 000	1 019 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,57 %	0,62 %	−1,42 %	0,58 %
Debt-to-Equity Ratio	1,08	1,19	1,4	1,46
Operating Profit Margin	6,14 %	3,2 %	0,03 %	3,01 %
Current Ratio	124 011	-	-	24,96
Quick Ratio	124 011	-	-	24,96
Equity Ratio	0,48	0,46	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %