TOTAL TEAM EIENDOM AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

35,76 %

Current Ratio

2,22

Debt-to-Equity Ratio

6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	950 000	911 000	822 000	797 000
Net Income	206 000	230 000	226 000	175 000
Total Assets	4 694 000	4 662 000	4 754 000	4 848 000
Total Equity	576 000	370 000	140 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	950 000	911 000	822 000	797 000
Expenditure	498 000	459 000	357 000	381 000
Operating Profit	452 000	451 000	465 000	415 000
Financial Income	0	0	0	0
Financial Costs	187 000	157 000	176 000	191 000
Financial Balance	−187 000	−157 000	−176 000	−191 000
Earnings Before Tax	264 000	295 000	289 000	225 000
Tax	58 000	65 000	64 000	49 000
Net Income	206 000	230 000	226 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 144 000	4 254 000	4 321 000	4 363 000
Total Current Assets	549 000	408 000	432 000	485 000
Total Assets	4 694 000	4 662 000	4 754 000	4 848 000
Total Retained Equity	465 000	259 000	29 000	3 000
Total Equity	576 000	370 000	140 000	114 000
Total Long-Term Debt	3 871 000	4 034 000	4 202 000	4 359 000
Total Current Debt	247 000	258 000	412 000	375 000
Total Equity and Debt	4 694 000	4 662 000	4 754 000	4 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	169 000	133 000	213 000
Other Income	920 000	741 000	689 000	583 000
Revenue	950 000	911 000	822 000	797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	108 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	498 000	459 000	357 000	381 000
Operating Profit	452 000	451 000	465 000	415 000
Financial Income	0	0	0	0
Financial Costs	187 000	157 000	176 000	191 000
Financial Balance	−187 000	−157 000	−176 000	−191 000
Dividends	0	0	200 000	175 000
Net Income	206 000	230 000	226 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 111 000	4 216 000	4 321 000	4 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	38 000	0	0
Total Tangible Assets	4 144 000	4 254 000	4 321 000	4 363 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 144 000	4 254 000	4 321 000	4 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	291 000	330 000	327 000
Total Current Assets	549 000	408 000	432 000	485 000
Total Assets	4 694 000	4 662 000	4 754 000	4 848 000
Total Equity	576 000	370 000	140 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 871 000	4 034 000	4 202 000	4 359 000
Creditors	41 000	26 000	11 000	23 000
Unpaid Taxes	147 000	138 000	138 000	129 000
Dividends	0	0	200 000	175 000
Other Current Debt	0	29 000	0	0
Total Current Debt	247 000	258 000	412 000	375 000
Total Equity and Debt	4 694 000	4 662 000	4 754 000	4 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,76 %	62,16 %	161,43 %	153,51 %
Debt-to-Equity Ratio	6,72	10,9	30,01	38,24
Operating Profit Margin	47,58 %	49,51 %	56,57 %	52,07 %
Current Ratio	2,22	1,58	1,05	1,29
Quick Ratio	2,22	1,58	1,05	1,29
Equity Ratio	0,12	0,08	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %