company

SAMEIET THONBYGGET

0179 OSLO

Finances

Share Ownership

Return on Equity

32,44 %

Current Ratio

2,47

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 473 000	7 140 000	6 709 000	7 639 000
Net Income	555 000	426 000	200 000	540 000
Total Assets	5 936 000	4 620 000	4 064 000	5 215 000
Total Equity	1 711 000	1 560 000	1 511 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 473 000	7 140 000	6 709 000	7 639 000
Expenditure	7 051 000	6 830 000	6 632 000	7 234 000
Operating Profit	422 000	310 000	77 000	405 000
Financial Income	133 000	116 000	124 000	136 000
Financial Costs	0	0	2 000	1 000
Financial Balance	133 000	116 000	122 000	135 000
Earnings Before Tax	555 000	426 000	200 000	540 000
Tax	0	0	0	0
Net Income	555 000	426 000	200 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	493 000	276 000	285 000	272 000
Total Current Assets	5 443 000	4 344 000	3 779 000	4 943 000
Total Assets	5 936 000	4 620 000	4 064 000	5 215 000
Total Retained Equity	1 711 000	1 560 000	1 511 000	1 680 000
Total Equity	1 711 000	1 560 000	1 511 000	1 680 000
Total Long-Term Debt	2 019 000	1 876 000	1 499 000	1 878 000
Total Current Debt	2 207 000	1 184 000	1 054 000	1 657 000
Total Equity and Debt	5 936 000	4 620 000	4 064 000	5 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 473 000	7 140 000	6 709 000	7 639 000
Revenue	7 473 000	7 140 000	6 709 000	7 639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	211 000	211 000	204 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 051 000	6 830 000	6 632 000	7 234 000
Operating Profit	422 000	310 000	77 000	405 000
Financial Income	133 000	116 000	124 000	136 000
Financial Costs	0	0	2 000	1 000
Financial Balance	133 000	116 000	122 000	135 000
Dividends	0	0	0	0
Net Income	555 000	426 000	200 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	493 000	276 000	285 000	272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	493 000	276 000	285 000	272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	493 000	276 000	285 000	272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 147 000	2 930 000	3 734 000	3 560 000
Total Current Assets	5 443 000	4 344 000	3 779 000	4 943 000
Total Assets	5 936 000	4 620 000	4 064 000	5 215 000
Total Equity	1 711 000	1 560 000	1 511 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 019 000	1 876 000	1 499 000	1 878 000
Creditors	431 000	972 000	665 000	1 519 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 765 000	212 000	389 000	138 000
Total Current Debt	2 207 000	1 184 000	1 054 000	1 657 000
Total Equity and Debt	5 936 000	4 620 000	4 064 000	5 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,44 %	27,31 %	13,24 %	32,14 %
Debt-to-Equity Ratio	1,18	1,2	0,99	1,12
Operating Profit Margin	5,65 %	4,34 %	1,15 %	5,3 %
Current Ratio	2,47	3,67	3,59	2,98
Quick Ratio	2,47	3,67	3,59	2,98
Equity Ratio	0,29	0,34	0,37	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English