FROGNER MENIGHETS LEGAT

0781 OSLO

Finances

Share Ownership

Return on Equity

−7,56 %

Current Ratio

13 420

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 014 000	803 000	−489 000	300 000
Total Assets	13 420 000	14 434 000	13 634 000	14 119 000
Total Equity	13 419 000	14 433 000	13 630 000	14 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	127 000	243 000	203 000	427 000
Operating Profit	−127 000	−243 000	−203 000	−427 000
Financial Income	44 000	1 427 000	24 000	726 000
Financial Costs	931 000	382 000	309 000	0
Financial Balance	−887 000	1 045 000	−285 000	726 000
Earnings Before Tax	−1 014 000	803 000	−489 000	300 000
Tax	0	0	0	0
Net Income	−1 014 000	803 000	−489 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 420 000	14 434 000	13 634 000	14 119 000
Total Assets	13 420 000	14 434 000	13 634 000	14 119 000
Total Retained Equity	720 000	1 734 000	978 000	1 467 000
Total Equity	13 419 000	14 433 000	13 630 000	14 119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	4 000	1 000
Total Equity and Debt	13 420 000	14 434 000	13 634 000	14 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	23 000	139 000	111 000	334 000
Salary Costs	16 000	16 000	16 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	243 000	203 000	427 000
Operating Profit	−127 000	−243 000	−203 000	−427 000
Financial Income	44 000	1 427 000	24 000	726 000
Financial Costs	931 000	382 000	309 000	0
Financial Balance	−887 000	1 045 000	−285 000	726 000
Dividends	0	0	0	0
Net Income	−1 014 000	803 000	−489 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	13 383 000	14 269 000	13 224 000	14 071 000
Cash, Bank	34 000	164 000	410 000	49 000
Total Current Assets	13 420 000	14 434 000	13 634 000	14 119 000
Total Assets	13 420 000	14 434 000	13 634 000	14 119 000
Total Equity	13 419 000	14 433 000	13 630 000	14 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	1 000	4 000	1 000
Total Equity and Debt	13 420 000	14 434 000	13 634 000	14 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,56 %	5,56 %	−3,59 %	2,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13 420	14 434	3 408,5	14 119
Quick Ratio	13 420	14 434	3 408,5	14 119
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-